Taesung Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,451,835	622,672	96,527	41,525	7,378
Market Cap Growth	77.37%	545.07%	132.46%	462.81%	-
Enterprise Value	1,408,226	621,621	100,835	45,187	-
Last Close Price	47600.00	23177.47	3768.15	1657.60	2028.63
PE Ratio	-	104.33	-	-	0.80
PS Ratio	37.00	10.52	2.90	0.68	0.17
PB Ratio	11.61	15.19	3.13	1.28	0.35
P/TBV Ratio	11.77	15.58	3.24	1.30	0.36
P/FCF Ratio	-	-	19.03	-	1.09
P/OCF Ratio	-	138.78	12.24	-	1.05
EV/Sales Ratio	35.89	10.50	3.03	0.74	-
EV/EBITDA Ratio	-	83.90	294.96	13.29	-
EV/EBIT Ratio	-	102.96	-	19.53	-
EV/FCF Ratio	-32.58	-	19.88	-	-
Debt / Equity Ratio	0.16	0.56	0.32	0.33	0.52
Debt / EBITDA Ratio	-	3.09	28.63	3.15	1.90
Debt / FCF Ratio	-	-	1.93	-	1.60
Asset Turnover	0.36	0.87	0.59	1.16	-
Inventory Turnover	4.73	4.76	3.14	7.44	-
Quick Ratio	3.66	0.98	0.69	1.00	0.70
Current Ratio	4.36	1.52	1.25	1.49	1.03
Return on Equity (ROE)	-2.39%	16.61%	-4.48%	-1.71%	-
Return on Assets (ROA)	-0.93%	5.53%	-0.76%	2.74%	-
Return on Capital (ROIC)	-1.08%	7.22%	-1.02%	3.86%	-
Return on Capital Employed (ROCE)	-1.20%	10.50%	-2.10%	6.90%	21.40%
Earnings Yield	-0.13%	0.96%	-1.47%	-1.10%	125.38%
FCF Yield	-2.98%	-2.26%	5.25%	-11.61%	91.95%
Buyback Yield / Dilution	-12.45%	-4.20%	-9.34%	-69.26%	-

Source: S&P Capital IQ. Standard template. Financial Sources.