Taesung Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 6, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,299,510	622,672	96,527	41,525	7,378
Market Cap Growth	165.52%	545.07%	132.46%	462.81%	-
Enterprise Value	2,255,902	621,621	100,835	45,187	-
Last Close Price	75300.00	23177.47	3768.15	1657.60	2028.63
PE Ratio	-	104.33	-	-	0.80
PS Ratio	58.60	10.52	2.90	0.68	0.17
PB Ratio	18.38	15.19	3.13	1.28	0.35
P/TBV Ratio	18.64	15.58	3.24	1.30	0.36
P/FCF Ratio	-	-	19.03	-	1.09
P/OCF Ratio	-	138.78	12.24	-	1.05
EV/Sales Ratio	57.49	10.50	3.03	0.74	-
EV/EBITDA Ratio	-	83.90	294.96	13.29	-
EV/EBIT Ratio	-	102.96	-	19.53	-
EV/FCF Ratio	-52.20	-	19.88	-	-
Debt / Equity Ratio	0.16	0.56	0.32	0.33	0.52
Debt / EBITDA Ratio	-	3.09	28.63	3.15	1.90
Debt / FCF Ratio	-	-	1.93	-	1.60
Net Debt / Equity Ratio	-0.35	0.29	-0.01	0.08	0.23
Net Debt / EBITDA Ratio	148.28	1.59	-1.18	0.76	0.84
Net Debt / FCF Ratio	1.01	-0.84	-0.08	-0.53	0.70
Asset Turnover	0.36	0.87	0.59	1.16	-
Inventory Turnover	4.73	4.76	3.14	7.44	-
Quick Ratio	3.66	0.98	0.69	1.00	0.70
Current Ratio	4.36	1.52	1.25	1.49	1.03
Return on Equity (ROE)	-2.39%	16.61%	-4.48%	-1.71%	-
Return on Assets (ROA)	-0.93%	5.53%	-0.76%	2.74%	-
Return on Invested Capital (ROIC)	-2.19%	12.26%	-2.10%	-6.82%	16.34%
Return on Capital Employed (ROCE)	-1.20%	10.50%	-2.10%	6.90%	21.40%
Earnings Yield	-0.08%	0.96%	-1.47%	-1.10%	125.38%
FCF Yield	-1.88%	-2.26%	5.25%	-11.61%	91.95%
Buyback Yield / Dilution	-12.69%	-4.20%	-9.34%	-69.26%	-

Source: S&P Capital IQ. Standard template. Financial Sources.