Nousbo Co., Ltd. (KOSDAQ:332290)
South Korea
· Delayed Price · Currency is KRW 1,260.00
+6.00 (0.48%)
At close: Dec 5, 2025
Nousbo Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '19 Dec 31, 2019 |
| Operating Revenue | 104,667 | 99,022 | 82,157 | 73,028 | 61,128 | 29,453 |
| Other Revenue | -0 | -0 | - | -0 | - | 0 |
| Revenue | 104,667 | 99,022 | 82,157 | 73,028 | 61,128 | 29,453 |
| Revenue Growth (YoY) | 15.45% | 20.53% | 12.50% | 19.47% | 107.55% | - |
| Cost of Revenue | 76,895 | 74,810 | 62,805 | 54,521 | 43,779 | 19,257 |
| Gross Profit | 27,772 | 24,213 | 19,352 | 18,507 | 17,349 | 10,196 |
| Selling, General & Admin | 19,985 | 18,823 | 20,540 | 20,440 | 15,832 | 8,613 |
| Research & Development | 815.69 | 696.59 | 1,013 | 1,053 | 656.12 | 478.6 |
| Operating Expenses | 21,206 | 20,534 | 21,726 | 21,828 | 17,052 | 9,434 |
| Operating Income | 6,567 | 3,678 | -2,374 | -3,320 | 296.88 | 762.35 |
| Interest Expense | -2,262 | -2,763 | -2,793 | -1,553 | -1,142 | -1,175 |
| Interest & Investment Income | 117.91 | 161.24 | 267.27 | 212.95 | 20.78 | 13.08 |
| Currency Exchange Gain (Loss) | 335.19 | 575.53 | 13.98 | 5.66 | 86.97 | -68.93 |
| Other Non Operating Income (Expenses) | -919.01 | 2,221 | 205.9 | -257.97 | -6,211 | 437.91 |
| EBT Excluding Unusual Items | 3,839 | 3,874 | -4,680 | -4,913 | -6,948 | -30.78 |
| Gain (Loss) on Sale of Investments | 0.39 | 0.45 | 0.69 | 0.2 | - | - |
| Gain (Loss) on Sale of Assets | -10.15 | 76.62 | 11.7 | 3.07 | 1,698 | -1 |
| Asset Writedown | - | - | -337.19 | - | -7.38 | - |
| Other Unusual Items | 0.15 | 17.17 | - | - | - | - |
| Pretax Income | 3,829 | 3,968 | -5,005 | -4,906 | -5,201 | -31.78 |
| Income Tax Expense | 295.4 | 935.24 | 983.5 | -543.51 | -452.42 | -164.19 |
| Earnings From Continuing Operations | 3,534 | 3,033 | -5,988 | -4,362 | -4,748 | 132.42 |
| Minority Interest in Earnings | - | - | - | - | -3.52 | - |
| Net Income | 3,534 | 3,033 | -5,988 | -4,362 | -4,752 | 132.42 |
| Net Income to Common | 3,534 | 3,033 | -5,988 | -4,362 | -4,752 | 132.42 |
| Shares Outstanding (Basic) | 33 | 33 | 33 | 31 | 24 | 0 |
| Shares Outstanding (Diluted) | 38 | 42 | 33 | 33 | 24 | 0 |
| Shares Change (YoY) | 15.65% | 27.11% | -1.98% | 41.44% | 29398.19% | - |
| EPS (Basic) | 107.18 | 92.16 | -183.04 | -140.36 | -201.37 | 1655.23 |
| EPS (Diluted) | 79.59 | 61.11 | -183.04 | -172.39 | -201.37 | 1655.00 |
| Free Cash Flow | -5,729 | 7,725 | -7,284 | -16,012 | 173.71 | -5,797 |
| Free Cash Flow Per Share | -149.87 | 185.76 | -222.65 | -479.71 | 7.36 | -72458.94 |
| Gross Margin | 26.53% | 24.45% | 23.55% | 25.34% | 28.38% | 34.62% |
| Operating Margin | 6.27% | 3.71% | -2.89% | -4.55% | 0.49% | 2.59% |
| Profit Margin | 3.38% | 3.06% | -7.29% | -5.97% | -7.77% | 0.45% |
| Free Cash Flow Margin | -5.47% | 7.80% | -8.87% | -21.93% | 0.28% | -19.68% |
| EBITDA | 8,924 | 5,940 | -392.76 | -1,621 | 1,815 | 1,874 |
| EBITDA Margin | 8.53% | 6.00% | -0.48% | -2.22% | 2.97% | 6.36% |
| D&A For EBITDA | 2,357 | 2,261 | 1,981 | 1,700 | 1,518 | 1,112 |
| EBIT | 6,567 | 3,678 | -2,374 | -3,320 | 296.88 | 762.35 |
| EBIT Margin | 6.27% | 3.71% | -2.89% | -4.55% | 0.49% | 2.59% |
| Effective Tax Rate | 7.71% | 23.57% | - | - | - | - |
| Advertising Expenses | - | 294.65 | 519.79 | 1,141 | 539.08 | 640.9 |
Source: S&P Capital IQ. Standard template. Financial Sources.