Nousbo Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2019
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '19 Dec 31, 2019
Market Capitalization	41,461	32,675	53,241	47,529	-	-
Market Cap Growth	13.72%	-38.63%	12.02%	-	-	-
Enterprise Value	67,904	53,045	80,917	59,034	-	-
Last Close Price	1260.00	993.00	1618.00	1500.00	-	-
PE Ratio	15.83	10.78	-	-	-	-
PS Ratio	0.40	0.33	0.65	0.65	-	-
PB Ratio	1.23	1.25	2.29	1.68	-	-
P/TBV Ratio	1.25	1.28	2.30	1.69	-	-
P/FCF Ratio	-	4.23	-	-	-	-
P/OCF Ratio	-	3.86	-	-	-	-
EV/Sales Ratio	0.65	0.54	0.99	0.81	-	-
EV/EBITDA Ratio	7.61	8.93	-	-	-	-
EV/EBIT Ratio	10.34	14.42	-	-	-	-
EV/FCF Ratio	-11.85	6.87	-	-	-	-
Debt / Equity Ratio	1.09	1.26	1.61	1.23	1.58	5.96
Debt / EBITDA Ratio	4.14	5.57	-	-	16.15	16.42
Debt / FCF Ratio	-	4.28	-	-	168.69	-
Asset Turnover	1.26	1.22	1.00	1.04	-	-
Inventory Turnover	2.94	2.77	2.39	2.79	-	-
Quick Ratio	0.59	0.55	0.38	0.74	0.47	0.28
Current Ratio	1.30	1.18	0.93	1.66	0.98	0.94
Return on Equity (ROE)	12.16%	12.28%	-23.28%	-18.64%	-	-
Return on Assets (ROA)	4.96%	2.84%	-1.80%	-2.94%	-	-
Return on Capital (ROIC)	6.65%	3.84%	-2.41%	-3.75%	-	-
Return on Capital Employed (ROCE)	15.30%	10.40%	-9.40%	-6.70%	1.20%	3.10%
Earnings Yield	8.52%	9.28%	-11.25%	-9.18%	-	-
FCF Yield	-13.82%	23.64%	-13.68%	-33.69%	-	-
Buyback Yield / Dilution	-15.65%	-27.11%	1.98%	-41.44%	-29398.19%	-

Source: S&P Capital IQ. Standard template. Financial Sources.