Wavus Co.,Ltd (KOSDAQ:336060)
South Korea
· Delayed Price · Currency is KRW 1,086.00
-8.00 (-0.73%)
At close: Dec 5, 2025
Wavus Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Operating Revenue | 70,683 | 56,365 | 48,756 | 40,547 | 37,935 |
| Other Revenue | - | -0 | - | -0 | -0 |
| Revenue | 70,683 | 56,365 | 48,756 | 40,547 | 37,935 |
| Revenue Growth (YoY) | 41.89% | 15.61% | 20.25% | 6.88% | - |
| Cost of Revenue | 53,830 | 41,747 | 35,667 | 31,611 | 28,520 |
| Gross Profit | 16,853 | 14,618 | 13,089 | 8,935 | 9,415 |
| Selling, General & Admin | 15,441 | 12,086 | 7,130 | 5,812 | 3,249 |
| Research & Development | 369.85 | 629.85 | 520.32 | 357.8 | 474.44 |
| Amortization of Goodwill & Intangibles | 73.52 | 41.74 | 12 | 0.44 | 0.77 |
| Other Operating Expenses | 97.59 | 63.98 | 136.78 | 131.44 | 86.5 |
| Operating Expenses | 17,120 | 13,695 | 8,031 | 7,162 | 4,343 |
| Operating Income | -266.56 | 923.75 | 5,058 | 1,773 | 5,073 |
| Interest Expense | -58.49 | -42.55 | -30.01 | -46.73 | -23.22 |
| Interest & Investment Income | 1,234 | 1,288 | 815.05 | 269.98 | 45.52 |
| Earnings From Equity Investments | -253.01 | 30.95 | 985.86 | 62.75 | 34.52 |
| Currency Exchange Gain (Loss) | 171.32 | 318.43 | 34.01 | 13.88 | 94.15 |
| Other Non Operating Income (Expenses) | 521.16 | 228.17 | 126.35 | -10,350 | 167.32 |
| EBT Excluding Unusual Items | 1,348 | 2,747 | 6,989 | -8,277 | 5,391 |
| Gain (Loss) on Sale of Investments | 92.06 | 485.86 | 774.72 | 40.59 | -6.84 |
| Gain (Loss) on Sale of Assets | - | 4.09 | - | 0.27 | -0.09 |
| Pretax Income | 1,440 | 3,237 | 7,764 | -8,237 | 5,384 |
| Income Tax Expense | -681.3 | -23.32 | 696.52 | -141.99 | 561.65 |
| Net Income | 2,122 | 3,260 | 7,067 | -8,095 | 4,822 |
| Net Income to Common | 2,122 | 3,260 | 7,067 | -8,095 | 4,822 |
| Net Income Growth | -38.36% | -53.87% | - | - | - |
| Shares Outstanding (Basic) | 44 | 48 | 48 | 74 | 41 |
| Shares Outstanding (Diluted) | 44 | 48 | 48 | 74 | 41 |
| Shares Change (YoY) | -9.59% | 0.58% | -34.94% | 80.56% | - |
| EPS (Basic) | 48.69 | 67.70 | 147.61 | -110.00 | 118.32 |
| EPS (Diluted) | 48.69 | 67.70 | 147.61 | -110.00 | 118.00 |
| EPS Growth | -31.82% | -54.14% | - | - | - |
| Free Cash Flow | 4,703 | 4,636 | 4,548 | 4,412 | 4,392 |
| Free Cash Flow Per Share | 107.93 | 96.27 | 95.00 | 59.96 | 107.76 |
| Gross Margin | 23.84% | 25.94% | 26.85% | 22.04% | 24.82% |
| Operating Margin | -0.38% | 1.64% | 10.37% | 4.37% | 13.37% |
| Profit Margin | 3.00% | 5.78% | 14.49% | -19.96% | 12.71% |
| Free Cash Flow Margin | 6.65% | 8.22% | 9.33% | 10.88% | 11.58% |
| EBITDA | 939.53 | 1,822 | 5,745 | 2,503 | 5,817 |
| EBITDA Margin | 1.33% | 3.23% | 11.78% | 6.17% | 15.33% |
| D&A For EBITDA | 1,206 | 898.36 | 687.09 | 730.18 | 744.65 |
| EBIT | -266.56 | 923.75 | 5,058 | 1,773 | 5,073 |
| EBIT Margin | -0.38% | 1.64% | 10.37% | 4.37% | 13.37% |
| Effective Tax Rate | - | - | 8.97% | - | 10.43% |
| Advertising Expenses | - | 139.2 | 105.61 | 53.46 | 24.82 |
Source: S&P Capital IQ. Standard template. Financial Sources.