Ibkimyoung Co., Ltd. (KOSDAQ:339950)
South Korea
· Delayed Price · Currency is KRW 1,969.00
+8.00 (0.41%)
At close: Dec 5, 2025
Ibkimyoung Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Operating Revenue | 116,875 | 107,069 | 94,699 | 86,510 | 79,442 | 59,897 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | - | - | Upgrade
|
| Revenue | 116,875 | 107,069 | 94,699 | 86,510 | 79,442 | 59,897 | Upgrade
|
| Revenue Growth (YoY) | 12.58% | 13.06% | 9.47% | 8.90% | 32.63% | 51.24% | Upgrade
|
| Cost of Revenue | 34,189 | 31,921 | 28,696 | 26,872 | 23,519 | 17,442 | Upgrade
|
| Gross Profit | 82,686 | 75,148 | 66,002 | 59,637 | 55,924 | 42,456 | Upgrade
|
| Selling, General & Admin | 49,089 | 44,785 | 43,243 | 41,831 | 35,922 | 28,666 | Upgrade
|
| Amortization of Goodwill & Intangibles | 461.42 | 386.47 | 465.35 | 492.39 | 259.76 | 106.48 | Upgrade
|
| Other Operating Expenses | 2,002 | 1,750 | 1,681 | 1,744 | 1,519 | 1,211 | Upgrade
|
| Operating Expenses | 64,235 | 58,657 | 57,067 | 56,554 | 48,079 | 38,394 | Upgrade
|
| Operating Income | 18,452 | 16,490 | 8,936 | 3,083 | 7,845 | 4,062 | Upgrade
|
| Interest Expense | -772.24 | -728.97 | -583.04 | -721.34 | -600.91 | -505.69 | Upgrade
|
| Interest & Investment Income | 1,570 | 1,539 | 1,595 | 613.66 | 327.53 | 239.64 | Upgrade
|
| Earnings From Equity Investments | 236.49 | - | - | - | - | 40 | Upgrade
|
| Other Non Operating Income (Expenses) | 4,027 | -435.6 | 457.58 | 109.64 | 246.57 | -3,630 | Upgrade
|
| EBT Excluding Unusual Items | 23,513 | 16,864 | 10,405 | 3,085 | 7,818 | 205.73 | Upgrade
|
| Gain (Loss) on Sale of Investments | 535.54 | 107.91 | 158.92 | -235.94 | 217.05 | 125.26 | Upgrade
|
| Gain (Loss) on Sale of Assets | -577.17 | -1,264 | -1,321 | -536.61 | 1.97 | 1.36 | Upgrade
|
| Asset Writedown | -78.16 | -78.16 | - | -2,339 | -1,028 | - | Upgrade
|
| Pretax Income | 23,393 | 15,630 | 9,243 | -26.95 | 7,009 | 332.35 | Upgrade
|
| Income Tax Expense | 4,607 | 3,448 | 2,591 | 2,257 | 3,002 | 1,092 | Upgrade
|
| Earnings From Continuing Operations | 18,786 | 12,182 | 6,653 | -2,284 | 4,007 | -759.43 | Upgrade
|
| Minority Interest in Earnings | 531.13 | 486.41 | 1,117 | 2,544 | 1,130 | 213.64 | Upgrade
|
| Net Income | 19,317 | 12,668 | 7,770 | 260.56 | 5,137 | -545.78 | Upgrade
|
| Net Income to Common | 19,317 | 12,668 | 7,770 | 260.56 | 5,137 | -545.78 | Upgrade
|
| Net Income Growth | 59.59% | 63.05% | 2881.91% | -94.93% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 43 | 43 | 43 | 43 | 42 | 36 | Upgrade
|
| Shares Outstanding (Diluted) | 43 | 43 | 43 | 43 | 43 | 36 | Upgrade
|
| Shares Change (YoY) | 0.35% | 0.33% | 0.18% | - | 18.55% | 31.25% | Upgrade
|
| EPS (Basic) | 445.10 | 292.34 | 179.88 | 6.04 | 121.11 | -15.01 | Upgrade
|
| EPS (Diluted) | 444.77 | 292.00 | 179.88 | 6.00 | 119.39 | -15.01 | Upgrade
|
| EPS Growth | 58.92% | 62.33% | 2898.02% | -94.97% | - | - | Upgrade
|
| Free Cash Flow | 14,124 | 15,352 | 16,483 | 8,886 | 17,092 | 3,161 | Upgrade
|
| Free Cash Flow Per Share | 325.44 | 354.27 | 381.62 | 206.11 | 396.44 | 86.91 | Upgrade
|
| Dividend Per Share | 30.000 | 30.000 | 20.000 | - | - | - | Upgrade
|
| Dividend Growth | 50.00% | 50.00% | - | - | - | - | Upgrade
|
| Gross Margin | 70.75% | 70.19% | 69.70% | 68.94% | 70.39% | 70.88% | Upgrade
|
| Operating Margin | 15.79% | 15.40% | 9.44% | 3.56% | 9.88% | 6.78% | Upgrade
|
| Profit Margin | 16.53% | 11.83% | 8.20% | 0.30% | 6.47% | -0.91% | Upgrade
|
| Free Cash Flow Margin | 12.08% | 14.34% | 17.41% | 10.27% | 21.52% | 5.28% | Upgrade
|
| EBITDA | 31,684 | 28,706 | 21,137 | 16,149 | 18,598 | 12,645 | Upgrade
|
| EBITDA Margin | 27.11% | 26.81% | 22.32% | 18.67% | 23.41% | 21.11% | Upgrade
|
| D&A For EBITDA | 13,232 | 12,216 | 12,201 | 13,066 | 10,754 | 8,583 | Upgrade
|
| EBIT | 18,452 | 16,490 | 8,936 | 3,083 | 7,845 | 4,062 | Upgrade
|
| EBIT Margin | 15.79% | 15.40% | 9.44% | 3.56% | 9.88% | 6.78% | Upgrade
|
| Effective Tax Rate | 19.69% | 22.06% | 28.03% | - | 42.83% | 328.50% | Upgrade
|
| Advertising Expenses | - | 6,861 | 6,449 | 6,712 | 5,481 | 4,733 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.