Nexa Dynamics Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	39,661	28,885	59,883	60,764	110,478
Market Cap Growth	25.72%	-51.77%	-1.45%	-45.00%	-
Enterprise Value	64,065	40,193	66,133	71,381	-
Last Close Price	1376.00	1312.00	2720.00	2760.00	5398.64
PE Ratio	-	-	-	77.61	-
PS Ratio	3.00	3.37	3.70	1.84	2.92
PB Ratio	1.96	1.42	2.75	2.07	3.82
P/TBV Ratio	2.17	1.63	3.11	2.25	4.16
P/FCF Ratio	-	-	-	241.55	-
P/OCF Ratio	-	-	-	159.49	-
EV/Sales Ratio	4.85	4.69	4.09	2.17	-
EV/EBITDA Ratio	-	-	-	99.32	-
EV/FCF Ratio	-8.29	-	-	283.76	-
Debt / Equity Ratio	1.20	0.93	0.55	0.38	0.48
Debt / EBITDA Ratio	-	-	-	15.55	5.47
Debt / FCF Ratio	-	-	-	44.43	-
Asset Turnover	0.27	0.18	0.35	0.62	-
Inventory Turnover	7.05	4.28	3.93	3.87	-
Quick Ratio	0.28	0.72	1.23	1.69	1.61
Current Ratio	0.42	0.91	1.54	2.24	2.13
Return on Equity (ROE)	-72.43%	-44.32%	-29.02%	-0.62%	-
Return on Assets (ROA)	-13.33%	-10.96%	-11.47%	-0.18%	-
Return on Capital (ROIC)	-17.11%	-14.36%	-14.38%	-0.24%	-
Return on Capital Employed (ROCE)	-33.30%	-28.60%	-27.80%	-0.40%	4.20%
Earnings Yield	-30.98%	-28.79%	-10.73%	1.29%	-5.53%
FCF Yield	-19.48%	-4.53%	-10.44%	0.41%	-7.40%
Payout Ratio	-	-	-	153.26%	-
Buyback Yield / Dilution	-6.69%	-	-2.27%	-30.73%	-

Source: S&P Capital IQ. Standard template. Financial Sources.