Obigo, Inc. (KOSDAQ:352910)
South Korea
· Delayed Price · Currency is KRW 4,240.00
-45.00 (-1.05%)
At close: Dec 5, 2025
Obigo Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
| Revenue | 28,905 | 14,421 | 15,073 | 11,004 | 7,659 | 12,069 | Upgrade
|
| Revenue Growth (YoY) | 101.42% | -4.33% | 36.98% | 43.69% | -36.54% | 17.99% | Upgrade
|
| Gross Profit | 23,834 | 14,421 | 15,073 | 11,004 | 7,659 | 12,069 | Upgrade
|
| Selling, General & Admin | 24,457 | 15,835 | 14,800 | 12,894 | 13,015 | 12,417 | Upgrade
|
| Amortization of Goodwill & Intangibles | 973.83 | 639.98 | 546.63 | 457.18 | 194.05 | 78.79 | Upgrade
|
| Operating Expenses | 26,257 | 17,116 | 15,610 | 13,821 | 13,730 | 13,036 | Upgrade
|
| Operating Income | -2,422 | -2,695 | -536.64 | -2,817 | -6,071 | -966.62 | Upgrade
|
| Interest Expense | -186.4 | -33.78 | -19.83 | -52.85 | -176.42 | -2,721 | Upgrade
|
| Interest & Investment Income | 734.05 | 1,091 | 1,207 | 637.83 | 160.22 | 18.69 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | 111.04 | 26.91 | Upgrade
|
| Currency Exchange Gain (Loss) | 136.95 | 167.18 | 88.11 | 2.97 | 66.81 | -103.02 | Upgrade
|
| Other Non Operating Income (Expenses) | 6.71 | 61.81 | -14.74 | -34.52 | -14.62 | 63.31 | Upgrade
|
| EBT Excluding Unusual Items | -1,731 | -1,409 | 723.9 | -2,263 | -5,924 | -3,681 | Upgrade
|
| Gain (Loss) on Sale of Investments | 84.79 | -31.91 | -32.77 | -148.89 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.22 | 5.28 | - | 3.41 | 7.65 | -0 | Upgrade
|
| Pretax Income | -1,645 | -1,436 | 691.13 | -2,409 | -5,917 | -3,681 | Upgrade
|
| Income Tax Expense | 274.99 | 230.39 | 315.49 | 45.18 | 11.69 | 179.99 | Upgrade
|
| Earnings From Continuing Operations | -1,920 | -1,666 | 375.64 | -2,454 | -5,928 | -3,861 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 23.75 | -151.39 | - | - | Upgrade
|
| Net Income to Company | -1,920 | -1,666 | 399.39 | -2,605 | -5,928 | -3,861 | Upgrade
|
| Minority Interest in Earnings | 795.39 | - | - | 62.99 | -75.44 | -6.93 | Upgrade
|
| Net Income | -1,125 | -1,666 | 399.39 | -2,542 | -6,004 | -3,868 | Upgrade
|
| Net Income to Common | -1,125 | -1,666 | 399.39 | -2,542 | -6,004 | -3,868 | Upgrade
|
| Shares Outstanding (Basic) | 9 | 12 | 12 | 12 | 10 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 12 | 13 | 12 | 10 | 9 | Upgrade
|
| Shares Change (YoY) | -28.31% | -1.05% | 8.50% | 15.66% | 14.49% | 88.05% | Upgrade
|
| EPS (Basic) | -126.40 | -133.47 | 32.82 | -218.65 | -597.22 | -440.54 | Upgrade
|
| EPS (Diluted) | -126.40 | -133.47 | 31.88 | -219.00 | -597.22 | -440.54 | Upgrade
|
| Free Cash Flow | -3,130 | 347.84 | 1,432 | -1,571 | -5,102 | -813.9 | Upgrade
|
| Free Cash Flow Per Share | -351.82 | 27.87 | 113.51 | -135.15 | -507.54 | -92.69 | Upgrade
|
| Gross Margin | 82.46% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | -8.38% | -18.69% | -3.56% | -25.60% | -79.27% | -8.01% | Upgrade
|
| Profit Margin | -3.89% | -11.55% | 2.65% | -23.10% | -78.39% | -32.05% | Upgrade
|
| Free Cash Flow Margin | -10.83% | 2.41% | 9.50% | -14.28% | -66.62% | -6.74% | Upgrade
|
| EBITDA | -590.03 | -1,412 | 597.04 | -1,802 | -5,357 | -347.82 | Upgrade
|
| EBITDA Margin | -2.04% | -9.79% | 3.96% | -16.37% | -69.94% | -2.88% | Upgrade
|
| D&A For EBITDA | 1,832 | 1,283 | 1,134 | 1,015 | 714.75 | 618.8 | Upgrade
|
| EBIT | -2,422 | -2,695 | -536.64 | -2,817 | -6,071 | -966.62 | Upgrade
|
| EBIT Margin | -8.38% | -18.69% | -3.56% | -25.60% | -79.27% | -8.01% | Upgrade
|
| Effective Tax Rate | - | - | 45.65% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.