RBW Inc. (KOSDAQ:361570)
South Korea
· Delayed Price · Currency is KRW 2,320.00
-80.00 (-3.33%)
At close: Dec 5, 2025
RBW Inc. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
| Operating Revenue | 43,522 | 62,520 | 91,434 | 63,086 | 59,620 | 37,277 | Upgrade
|
| Other Revenue | - | - | - | -0 | -0 | 0 | Upgrade
|
| Revenue | 43,522 | 62,520 | 91,434 | 63,086 | 59,620 | 37,277 | Upgrade
|
| Revenue Growth (YoY) | -40.95% | -31.62% | 44.94% | 5.81% | 59.94% | 33.68% | Upgrade
|
| Cost of Revenue | 36,831 | 57,891 | 75,547 | 48,860 | 41,610 | 24,838 | Upgrade
|
| Gross Profit | 6,690 | 4,629 | 15,888 | 14,227 | 18,010 | 12,439 | Upgrade
|
| Selling, General & Admin | 9,081 | 13,310 | 14,227 | 9,300 | 6,724 | 3,472 | Upgrade
|
| Research & Development | 1,554 | 509.08 | 324.59 | 212.15 | 257.84 | 305.74 | Upgrade
|
| Amortization of Goodwill & Intangibles | 0.55 | 77.92 | 21.88 | 1.74 | 3.03 | - | Upgrade
|
| Other Operating Expenses | 205.66 | 201.82 | 334.54 | 124.43 | 145.74 | 81.87 | Upgrade
|
| Operating Expenses | 13,385 | 16,912 | 18,118 | 11,346 | 8,432 | 4,812 | Upgrade
|
| Operating Income | -6,694 | -12,283 | -2,231 | 2,881 | 9,578 | 7,627 | Upgrade
|
| Interest Expense | -2,324 | -1,574 | -1,246 | -471.46 | -283.83 | -495.27 | Upgrade
|
| Interest & Investment Income | 903.52 | 1,258 | 1,213 | 563.8 | 180.64 | 182.27 | Upgrade
|
| Earnings From Equity Investments | -738.15 | 8,505 | - | -120 | - | -51.38 | Upgrade
|
| Currency Exchange Gain (Loss) | 207.63 | 247.69 | -274.97 | 236.32 | 432.5 | -383.09 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,271 | 1,675 | -2,101 | -99.24 | -332.83 | -1,213 | Upgrade
|
| EBT Excluding Unusual Items | -7,373 | -2,172 | -4,640 | 2,990 | 9,574 | 5,666 | Upgrade
|
| Impairment of Goodwill | - | -5,830 | -530.78 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -2,813 | -3,335 | 31.39 | -789.99 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -46.83 | 0.9 | 358.66 | 4.81 | 0.2 | 9.26 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -413.05 | Upgrade
|
| Pretax Income | -10,232 | -11,335 | -4,772 | 2,210 | 9,576 | 5,262 | Upgrade
|
| Income Tax Expense | -1,011 | 159.56 | 765.81 | 1,096 | 1,931 | 1,544 | Upgrade
|
| Earnings From Continuing Operations | -9,221 | -11,494 | -5,538 | 1,114 | 7,645 | 3,719 | Upgrade
|
| Minority Interest in Earnings | 460.03 | 2,853 | 1,982 | -722.38 | -444.5 | 595.31 | Upgrade
|
| Net Income | -8,761 | -8,642 | -3,555 | 391.78 | 7,200 | 4,314 | Upgrade
|
| Net Income to Common | -8,761 | -8,642 | -3,555 | 391.78 | 7,200 | 4,314 | Upgrade
|
| Net Income Growth | - | - | - | -94.56% | 66.91% | 33.62% | Upgrade
|
| Shares Outstanding (Basic) | 28 | 29 | 29 | 26 | 22 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 28 | 29 | 29 | 26 | 22 | 20 | Upgrade
|
| Shares Change (YoY) | -2.19% | 0.13% | 9.23% | 18.58% | 10.91% | -7.04% | Upgrade
|
| EPS (Basic) | -313.51 | -302.00 | -124.41 | 15.20 | 334.14 | 221.72 | Upgrade
|
| EPS (Diluted) | -313.51 | -302.00 | -124.41 | 15.00 | 326.33 | 217.00 | Upgrade
|
| EPS Growth | - | - | - | -95.40% | 50.38% | 13.64% | Upgrade
|
| Free Cash Flow | -17,047 | 12,160 | -10,546 | -4,448 | -7,587 | 16,105 | Upgrade
|
| Free Cash Flow Per Share | -610.01 | 424.96 | -369.04 | -170.03 | -343.92 | 809.67 | Upgrade
|
| Gross Margin | 15.37% | 7.40% | 17.38% | 22.55% | 30.21% | 33.37% | Upgrade
|
| Operating Margin | -15.38% | -19.65% | -2.44% | 4.57% | 16.06% | 20.46% | Upgrade
|
| Profit Margin | -20.13% | -13.82% | -3.89% | 0.62% | 12.08% | 11.57% | Upgrade
|
| Free Cash Flow Margin | -39.17% | 19.45% | -11.53% | -7.05% | -12.73% | 43.20% | Upgrade
|
| EBITDA | -1,455 | -6,590 | 3,837 | 7,692 | 12,587 | 8,844 | Upgrade
|
| EBITDA Margin | -3.34% | -10.54% | 4.20% | 12.19% | 21.11% | 23.72% | Upgrade
|
| D&A For EBITDA | 5,239 | 5,693 | 6,068 | 4,811 | 3,009 | 1,217 | Upgrade
|
| EBIT | -6,694 | -12,283 | -2,231 | 2,881 | 9,578 | 7,627 | Upgrade
|
| EBIT Margin | -15.38% | -19.65% | -2.44% | 4.57% | 16.06% | 20.46% | Upgrade
|
| Effective Tax Rate | - | - | - | 49.58% | 20.16% | 29.34% | Upgrade
|
| Advertising Expenses | - | 63.03 | 36.55 | 229.81 | 425.49 | 520.38 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.