Blitzway Entertainment Co., Ltd. (KOSDAQ:369370)
South Korea
· Delayed Price · Currency is KRW 1,440.00
+40.00 (2.86%)
At close: Dec 5, 2025
Blitzway Entertainment Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Operating Revenue | 31,262 | 36,265 | 8,940 | 19,148 | 15,850 |
| Other Revenue | -0 | -0 | -0 | - | - |
| Revenue | 31,262 | 36,265 | 8,940 | 19,148 | 15,850 |
| Revenue Growth (YoY) | 1.83% | 305.66% | -53.31% | 20.81% | - |
| Cost of Revenue | 25,475 | 29,574 | 8,603 | 14,874 | 8,036 |
| Gross Profit | 5,786 | 6,691 | 337.11 | 4,274 | 7,814 |
| Selling, General & Admin | 8,134 | 7,480 | 3,594 | 4,175 | 2,466 |
| Research & Development | 1,301 | 2,004 | 2,586 | 2,267 | 1,779 |
| Amortization of Goodwill & Intangibles | 3,045 | 2,753 | 1,644 | 917.72 | 137.6 |
| Other Operating Expenses | 169.31 | 191.6 | 115.63 | 151.15 | 142.49 |
| Operating Expenses | 13,720 | 13,342 | 8,425 | 7,917 | 4,751 |
| Operating Income | -7,933 | -6,651 | -8,088 | -3,643 | 3,063 |
| Interest Expense | -785.65 | -807.98 | -533.59 | -364.85 | -6.94 |
| Interest & Investment Income | 163.93 | 97.64 | 219.92 | 71.94 | 15.51 |
| Earnings From Equity Investments | 0.67 | -20.17 | - | -8.5 | -2.72 |
| Currency Exchange Gain (Loss) | 44.85 | 143.25 | -0.99 | 288.78 | 109.83 |
| Other Non Operating Income (Expenses) | 297.31 | -650.85 | 122.2 | 10.59 | -13,872 |
| EBT Excluding Unusual Items | -8,212 | -7,889 | -8,280 | -3,645 | -10,694 |
| Impairment of Goodwill | -620.39 | -620.39 | -729.81 | - | - |
| Gain (Loss) on Sale of Investments | -0.38 | -0.02 | -1,110 | -0.77 | - |
| Gain (Loss) on Sale of Assets | -2,413 | -11.05 | -43.01 | 47.04 | -5.74 |
| Pretax Income | -11,245 | -8,520 | -10,163 | -3,599 | -10,699 |
| Income Tax Expense | -425.34 | -491.75 | -122 | -93.67 | 336.29 |
| Earnings From Continuing Operations | -10,820 | -8,028 | -10,041 | -3,505 | -11,036 |
| Minority Interest in Earnings | 424.27 | 373.59 | 477.15 | 128.82 | - |
| Net Income | -10,396 | -7,655 | -9,564 | -3,376 | -11,036 |
| Net Income to Common | -10,396 | -7,655 | -9,564 | -3,376 | -11,036 |
| Shares Outstanding (Basic) | 48 | 47 | 42 | 40 | 32 |
| Shares Outstanding (Diluted) | 48 | 47 | 42 | 40 | 32 |
| Shares Change (YoY) | 4.68% | 10.55% | 6.50% | 26.52% | - |
| EPS (Basic) | -217.80 | -163.10 | -225.28 | -84.70 | -350.23 |
| EPS (Diluted) | -217.80 | -163.10 | -225.28 | -84.70 | -350.23 |
| Free Cash Flow | -5,685 | -1,849 | -6,458 | -18,587 | 3,710 |
| Free Cash Flow Per Share | -119.11 | -39.40 | -152.13 | -466.25 | 117.75 |
| Gross Margin | 18.51% | 18.45% | 3.77% | 22.32% | 49.30% |
| Operating Margin | -25.38% | -18.34% | -90.47% | -19.03% | 19.32% |
| Profit Margin | -33.25% | -21.11% | -106.98% | -17.63% | -69.62% |
| Free Cash Flow Margin | -18.19% | -5.10% | -72.25% | -97.07% | 23.41% |
| EBITDA | -3,669 | -2,624 | -5,756 | -2,204 | 3,675 |
| EBITDA Margin | -11.73% | -7.23% | -64.38% | -11.51% | 23.18% |
| D&A For EBITDA | 4,265 | 4,027 | 2,332 | 1,439 | 612.08 |
| EBIT | -7,933 | -6,651 | -8,088 | -3,643 | 3,063 |
| EBIT Margin | -25.38% | -18.34% | -90.47% | -19.03% | 19.32% |
Source: S&P Capital IQ. Standard template. Financial Sources.