FURONTEER Inc. (KOSDAQ:370090)
12,850
+180 (1.42%)
At close: Dec 5, 2025
FURONTEER Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
| Cash & Equivalents | 13,369 | 12,381 | 35,327 | 24,274 | 4,096 | 2,007 | Upgrade
|
| Short-Term Investments | 20,000 | 25,000 | 0 | - | - | - | Upgrade
|
| Cash & Short-Term Investments | 33,369 | 37,381 | 35,327 | 24,274 | 4,096 | 2,007 | Upgrade
|
| Cash Growth | -6.64% | 5.81% | 45.53% | 492.66% | 104.05% | -42.65% | Upgrade
|
| Accounts Receivable | 1,537 | 3,338 | 4,423 | 5,432 | 4,132 | 1,402 | Upgrade
|
| Other Receivables | 222.76 | 641.88 | 171.88 | 122.08 | 8.19 | 18.64 | Upgrade
|
| Receivables | 1,759 | 3,980 | 4,613 | 5,615 | 4,202 | 1,515 | Upgrade
|
| Inventory | 5,089 | 4,327 | 10,222 | 12,429 | 4,865 | 1,972 | Upgrade
|
| Prepaid Expenses | 214.77 | 171.82 | 311.36 | 738.23 | 241.56 | 8.83 | Upgrade
|
| Other Current Assets | 356.13 | 216.5 | 301.39 | 7.69 | 19.31 | 119.36 | Upgrade
|
| Total Current Assets | 40,788 | 46,077 | 50,774 | 43,064 | 13,424 | 5,623 | Upgrade
|
| Property, Plant & Equipment | 1,435 | 910.71 | 1,659 | 1,617 | 1,609 | 1,887 | Upgrade
|
| Long-Term Investments | 900.08 | 549.29 | 3,079 | 2,364 | 384 | 291.83 | Upgrade
|
| Other Intangible Assets | 937.78 | 1,186 | 1,360 | 623.81 | 806.6 | 256.71 | Upgrade
|
| Long-Term Accounts Receivable | 0 | 0 | 0 | - | - | - | Upgrade
|
| Long-Term Deferred Tax Assets | 2,484 | 1,329 | 2,683 | 869.37 | 1,002 | - | Upgrade
|
| Other Long-Term Assets | 441.71 | 580.61 | 521.26 | 504.03 | 255.51 | 260.26 | Upgrade
|
| Total Assets | 46,987 | 50,632 | 60,077 | 49,069 | 17,612 | 8,515 | Upgrade
|
| Accounts Payable | 1,147 | 976.3 | 1,275 | 7,055 | 2,907 | 964.68 | Upgrade
|
| Accrued Expenses | 186.29 | 219.1 | 1,879 | 375.94 | 285.67 | 112.16 | Upgrade
|
| Current Portion of Leases | 611.4 | 256.71 | 690.53 | 444.92 | 253.18 | 229.47 | Upgrade
|
| Current Income Taxes Payable | - | - | 270.83 | 38.47 | - | - | Upgrade
|
| Other Current Liabilities | 1,044 | 1,616 | 6,503 | 2,039 | 870.75 | 1,409 | Upgrade
|
| Total Current Liabilities | 2,990 | 3,068 | 10,620 | 9,954 | 4,317 | 2,715 | Upgrade
|
| Long-Term Leases | 290.66 | 161.2 | 316.25 | 573.94 | 427.52 | 639.4 | Upgrade
|
| Other Long-Term Liabilities | 132.6 | 132.6 | 115.71 | 86.99 | 83.05 | 65.07 | Upgrade
|
| Total Liabilities | 3,413 | 3,362 | 11,052 | 10,615 | 4,827 | 3,420 | Upgrade
|
| Common Stock | 4,290 | 4,270 | 4,102 | 3,994 | 3,170 | 579.06 | Upgrade
|
| Additional Paid-In Capital | 32,590 | 32,557 | 32,273 | 31,480 | 8,649 | 6,258 | Upgrade
|
| Retained Earnings | 6,671 | 10,410 | 10,347 | 2,824 | 842.09 | -1,800 | Upgrade
|
| Comprehensive Income & Other | 23.18 | 33.74 | 2,303 | 156.09 | 123.06 | 58.32 | Upgrade
|
| Total Common Equity | 43,574 | 47,270 | 49,025 | 38,454 | 12,784 | 5,096 | Upgrade
|
| Shareholders' Equity | 43,574 | 47,270 | 49,025 | 38,454 | 12,784 | 5,096 | Upgrade
|
| Total Liabilities & Equity | 46,987 | 50,632 | 60,077 | 49,069 | 17,612 | 8,515 | Upgrade
|
| Total Debt | 902.07 | 417.91 | 1,007 | 1,019 | 680.7 | 868.87 | Upgrade
|
| Net Cash (Debt) | 32,467 | 36,963 | 34,321 | 23,256 | 3,415 | 1,138 | Upgrade
|
| Net Cash Growth | -7.68% | 7.70% | 47.58% | 580.95% | 199.98% | -64.95% | Upgrade
|
| Net Cash Per Share | 3793.26 | 4462.44 | 4059.96 | 2839.73 | 558.46 | 209.94 | Upgrade
|
| Filing Date Shares Outstanding | 8.57 | 8.52 | 8.18 | 7.97 | 6.39 | 5.42 | Upgrade
|
| Total Common Shares Outstanding | 8.57 | 8.52 | 8.18 | 7.97 | 6.39 | 5.42 | Upgrade
|
| Working Capital | 37,799 | 43,009 | 40,154 | 33,110 | 9,107 | 2,907 | Upgrade
|
| Book Value Per Share | 5081.95 | 5550.23 | 5991.97 | 4827.29 | 2001.57 | 939.69 | Upgrade
|
| Tangible Book Value | 42,636 | 46,085 | 47,665 | 37,830 | 11,978 | 4,839 | Upgrade
|
| Tangible Book Value Per Share | 4972.58 | 5411.04 | 5825.75 | 4748.98 | 1875.28 | 892.35 | Upgrade
|
| Machinery | 1,885 | 1,645 | 1,971 | 1,900 | 1,960 | 1,512 | Upgrade
|
| Construction In Progress | - | - | 0.1 | 1.25 | 42.32 | 299.15 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.