Zaram Technology,Inc. (KOSDAQ:389020)
South Korea
· Delayed Price · Currency is KRW 38,700
+4,000 (11.53%)
At close: Dec 5, 2025
Zaram Technology,Inc. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
| Other Revenue | 0 | - | -0 | - | - | 0 | Upgrade
|
| Revenue | 13,165 | 22,170 | 11,623 | 16,118 | 14,324 | 11,527 | Upgrade
|
| Revenue Growth (YoY) | -40.27% | 90.74% | -27.89% | 12.53% | 24.26% | -31.00% | Upgrade
|
| Cost of Revenue | 9,446 | 15,567 | 8,311 | 10,808 | 9,928 | 6,932 | Upgrade
|
| Gross Profit | 3,719 | 6,604 | 3,312 | 5,310 | 4,396 | 4,595 | Upgrade
|
| Selling, General & Admin | 3,260 | 2,494 | 2,248 | 2,053 | 1,715 | 1,695 | Upgrade
|
| Research & Development | 5,340 | 2,960 | 2,957 | 2,171 | 1,946 | 2,074 | Upgrade
|
| Amortization of Goodwill & Intangibles | 509.57 | 291.43 | 27.34 | 29.84 | 40.94 | 46.59 | Upgrade
|
| Other Operating Expenses | 239.64 | 159.67 | 150.48 | 115.74 | 107.96 | 109.62 | Upgrade
|
| Operating Expenses | 9,731 | 6,238 | 5,454 | 5,107 | 4,104 | 4,513 | Upgrade
|
| Operating Income | -6,012 | 365.46 | -2,141 | 202.95 | 291.92 | 82.57 | Upgrade
|
| Interest Expense | -2,263 | -963.17 | -12.77 | -7.29 | -77.08 | -262.26 | Upgrade
|
| Interest & Investment Income | 1,468 | 1,348 | 493.38 | 60.57 | 62.64 | 88.98 | Upgrade
|
| Currency Exchange Gain (Loss) | 725.65 | 1,049 | -36.2 | 135 | 256.87 | -263.4 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,555 | 519.25 | 32.68 | 2.08 | 291.89 | 380.99 | Upgrade
|
| EBT Excluding Unusual Items | -4,526 | 2,319 | -1,664 | 393.31 | 826.26 | 26.88 | Upgrade
|
| Gain (Loss) on Sale of Investments | 20.96 | -1.56 | 127.28 | -1.15 | 26.34 | 25.85 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.24 | -6.6 | -2.71 | - | -0 | - | Upgrade
|
| Asset Writedown | - | - | -485.56 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 209.77 | - | Upgrade
|
| Pretax Income | -4,505 | 2,311 | -2,025 | 392.16 | 1,062 | 52.74 | Upgrade
|
| Income Tax Expense | 151.01 | 327.27 | -756.21 | -225.19 | -108.04 | -269 | Upgrade
|
| Net Income | -4,656 | 1,983 | -1,269 | 617.35 | 1,170 | 321.73 | Upgrade
|
| Net Income to Common | -4,656 | 1,983 | -1,269 | 617.35 | 1,170 | 321.73 | Upgrade
|
| Net Income Growth | - | - | - | -47.25% | 263.78% | -82.69% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 5 | 5 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 5 | 6 | 3 | Upgrade
|
| Shares Change (YoY) | 0.86% | 2.07% | 14.94% | -17.75% | 141.21% | 1748.91% | Upgrade
|
| EPS (Basic) | -751.59 | 323.17 | -211.00 | 118.00 | 236.00 | 226.00 | Upgrade
|
| EPS (Diluted) | -751.59 | 323.17 | -211.00 | 118.00 | 184.00 | 122.00 | Upgrade
|
| EPS Growth | - | - | - | -35.87% | 50.82% | -99.06% | Upgrade
|
| Free Cash Flow | -1,455 | 4,207 | -7,148 | 2,111 | -2,690 | 4.34 | Upgrade
|
| Free Cash Flow Per Share | -234.86 | 685.39 | -1188.62 | 403.52 | -422.95 | 1.65 | Upgrade
|
| Gross Margin | 28.25% | 29.79% | 28.50% | 32.94% | 30.69% | 39.87% | Upgrade
|
| Operating Margin | -45.67% | 1.65% | -18.42% | 1.26% | 2.04% | 0.72% | Upgrade
|
| Profit Margin | -35.36% | 8.95% | -10.92% | 3.83% | 8.17% | 2.79% | Upgrade
|
| Free Cash Flow Margin | -11.05% | 18.97% | -61.49% | 13.10% | -18.78% | 0.04% | Upgrade
|
| EBITDA | -4,840 | 1,338 | -1,553 | 685.28 | 738.48 | 453.96 | Upgrade
|
| EBITDA Margin | -36.76% | 6.03% | -13.36% | 4.25% | 5.16% | 3.94% | Upgrade
|
| D&A For EBITDA | 1,172 | 972.05 | 588.62 | 482.33 | 446.56 | 371.4 | Upgrade
|
| EBIT | -6,012 | 365.46 | -2,141 | 202.95 | 291.92 | 82.57 | Upgrade
|
| EBIT Margin | -45.67% | 1.65% | -18.42% | 1.26% | 2.04% | 0.72% | Upgrade
|
| Effective Tax Rate | - | 14.16% | - | - | - | - | Upgrade
|
| Advertising Expenses | - | 51.5 | 85.83 | 69.42 | - | 24.53 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.