Green Resource Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 6, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	171,287	147,712	268,843	-	-	-
Market Cap Growth	24.08%	-45.06%	-	-	-	-
Enterprise Value	217,541	156,464	285,397	-	-	-
Last Close Price	10340.00	8935.00	16425.00	-	-	-
PE Ratio	19.06	63.78	103.32	-	-	-
PS Ratio	2.15	7.99	16.29	-	-	-
PB Ratio	2.33	2.40	5.26	-	-	-
P/TBV Ratio	2.49	2.60	5.27	-	-	-
P/OCF Ratio	-	-	125.19	-	-	-
EV/Sales Ratio	2.74	8.46	17.30	-	-	-
EV/EBITDA Ratio	36.71	50.16	60.88	-	-	-
EV/EBIT Ratio	70.95	145.99	87.32	-	-	-
Debt / Equity Ratio	0.64	0.61	0.36	0.52	0.72	1.50
Debt / EBITDA Ratio	7.82	12.07	3.89	2.13	2.54	4.82
Debt / FCF Ratio	-	-	-	10.41	3.23	9.63
Net Debt / Equity Ratio	0.60	0.55	0.08	0.42	0.54	1.29
Net Debt / EBITDA Ratio	7.34	10.91	0.83	1.69	1.90	4.15
Net Debt / FCF Ratio	-2.35	-1.77	-0.21	8.28	2.42	8.30
Asset Turnover	0.68	0.20	0.31	0.77	0.47	-
Inventory Turnover	19.73	3.80	11.02	32.98	16.24	-
Quick Ratio	0.51	0.21	1.60	0.55	0.51	0.48
Current Ratio	0.70	0.65	2.05	0.77	0.56	0.58
Return on Equity (ROE)	19.05%	4.27%	7.22%	18.88%	9.25%	-
Return on Assets (ROA)	1.69%	0.73%	3.85%	7.19%	6.61%	-
Return on Invested Capital (ROIC)	2.78%	1.42%	5.90%	11.77%	11.32%	8.23%
Return on Capital Employed (ROCE)	4.00%	1.50%	5.40%	15.90%	16.40%	8.20%
Earnings Yield	7.21%	1.57%	0.97%	-	-	-
FCF Yield	-10.96%	-12.98%	-6.93%	-	-	-
Buyback Yield / Dilution	-131.16%	-23.15%	-5.81%	-9.85%	8.96%	-

Source: S&P Capital IQ. Standard template. Financial Sources.