Beauty Skin Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	39,844	37,143	58,488	-	-	-
Market Cap Growth	-20.60%	-36.49%	-	-	-	-
Enterprise Value	67,761	65,344	77,203	-	-	-
Last Close Price	11680.00	10510.00	16550.00	-	-	-
PS Ratio	0.66	0.46	0.72	-	-	-
PB Ratio	1.36	1.06	1.67	-	-	-
P/TBV Ratio	1.94	1.46	2.33	-	-	-
P/FCF Ratio	-	4.50	-	-	-	-
P/OCF Ratio	152.33	4.18	-	-	-	-
EV/Sales Ratio	1.11	0.81	0.95	-	-	-
EV/EBITDA Ratio	-	120.87	-	-	-	-
EV/FCF Ratio	-1022.03	7.92	-	-	-	-
Debt / Equity Ratio	1.22	1.08	0.90	0.80	0.95	1.17
Debt / EBITDA Ratio	-	69.60	-	4.97	7.29	2.58
Debt / FCF Ratio	-	4.56	-	8.73	7.59	4.53
Asset Turnover	0.80	1.03	1.17	0.89	0.88	-
Inventory Turnover	11.49	17.63	13.97	5.48	5.53	-
Quick Ratio	0.91	0.81	0.76	0.67	0.39	0.48
Current Ratio	1.20	1.05	1.02	0.90	0.74	0.68
Return on Equity (ROE)	-31.00%	-16.21%	-25.65%	9.70%	12.15%	-
Return on Assets (ROA)	-4.58%	-0.96%	-5.90%	3.82%	4.28%	-
Return on Capital (ROIC)	-5.15%	-1.09%	-6.57%	4.38%	5.02%	-
Return on Capital Employed (ROCE)	-11.40%	-2.70%	-17.70%	11.20%	9.80%	35.90%
Earnings Yield	-24.21%	-13.63%	-14.77%	-	-	-
FCF Yield	-0.17%	22.20%	-31.94%	-	-	-
Buyback Yield / Dilution	13.53%	-7.52%	-4.42%	-16.14%	-602.11%	-

Source: S&P Capital IQ. Standard template. Financial Sources.