Model Solution Co., Ltd. (KOSDAQ:417970)
South Korea
· Delayed Price · Currency is KRW 25,400
-350 (-1.36%)
At close: Dec 5, 2025
Model Solution Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | Current | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 4, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Market Capitalization | 162,476 | 56,931 | 97,294 | 112,582 | - | - | Upgrade
|
| Market Cap Growth | 164.31% | -41.49% | -13.58% | - | - | - | Upgrade
|
| Enterprise Value | 130,883 | 27,442 | 77,695 | 87,950 | - | - | Upgrade
|
| Last Close Price | 25400.00 | 8900.00 | 14853.12 | 17141.33 | - | - | Upgrade
|
| PE Ratio | 24.38 | 10.77 | 38.90 | 17.94 | - | - | Upgrade
|
| PS Ratio | 2.19 | 0.84 | 1.50 | 1.67 | - | - | Upgrade
|
| PB Ratio | 2.31 | 0.85 | 1.58 | 1.84 | - | - | Upgrade
|
| P/TBV Ratio | 2.37 | 0.86 | 1.60 | 1.86 | - | - | Upgrade
|
| P/FCF Ratio | 31.90 | 4.01 | 89.18 | - | - | - | Upgrade
|
| P/OCF Ratio | 25.25 | 3.57 | 19.23 | 89.75 | - | - | Upgrade
|
| EV/Sales Ratio | 1.76 | 0.40 | 1.20 | 1.31 | - | - | Upgrade
|
| EV/EBITDA Ratio | 11.54 | 3.23 | 12.40 | 7.71 | - | - | Upgrade
|
| EV/EBIT Ratio | 19.25 | 6.55 | 35.63 | 11.15 | - | - | Upgrade
|
| EV/FCF Ratio | 25.69 | 1.93 | 71.22 | - | - | - | Upgrade
|
| Debt / Equity Ratio | 0.19 | 0.21 | 0.25 | 0.26 | 0.46 | 0.55 | Upgrade
|
| Debt / EBITDA Ratio | 1.16 | 1.64 | 2.43 | 1.36 | 1.09 | 1.30 | Upgrade
|
| Debt / FCF Ratio | 2.60 | 0.99 | 13.98 | - | 1.53 | 1.60 | Upgrade
|
| Asset Turnover | 0.80 | 0.78 | 0.74 | 0.98 | 1.36 | 1.34 | Upgrade
|
| Inventory Turnover | 8.80 | 10.25 | 11.24 | 11.36 | 12.12 | 14.35 | Upgrade
|
| Quick Ratio | 2.50 | 2.65 | 2.53 | 4.13 | 2.41 | 1.07 | Upgrade
|
| Current Ratio | 2.84 | 2.93 | 2.80 | 4.52 | 2.97 | 1.25 | Upgrade
|
| Return on Equity (ROE) | 9.85% | 8.24% | 4.08% | 14.30% | 30.75% | 20.17% | Upgrade
|
| Return on Assets (ROA) | 4.62% | 2.98% | 1.56% | 7.17% | 12.41% | 10.14% | Upgrade
|
| Return on Capital (ROIC) | 5.24% | 3.32% | 1.78% | 8.53% | 15.30% | 12.64% | Upgrade
|
| Return on Capital Employed (ROCE) | 9.60% | 6.10% | 3.40% | 10.40% | 23.00% | 28.20% | Upgrade
|
| Earnings Yield | 4.10% | 9.29% | 2.57% | 5.57% | - | - | Upgrade
|
| FCF Yield | 3.14% | 24.92% | 1.12% | -2.94% | - | - | Upgrade
|
| Dividend Yield | 0.82% | 2.36% | - | - | - | - | Upgrade
|
| Payout Ratio | 20.15% | 4.84% | 76.72% | - | 46.20% | 80.07% | Upgrade
|
| Buyback Yield / Dilution | - | - | -13.64% | -4.89% | - | 0.00% | Upgrade
|
| Total Shareholder Return | 0.82% | 2.36% | -13.64% | -4.89% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.