J2KBIO Co., Ltd. (KOSDAQ:420570)
South Korea
· Delayed Price · Currency is KRW 8,400.00
+20.00 (0.24%)
At close: Dec 5, 2025
J2KBIO Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Operating Revenue | 31,125 | 33,129 | 28,472 | 16,032 | 14,219 | 13,858 |
| Other Revenue | -0 | -0 | - | -0 | - | - |
| Revenue | 31,125 | 33,129 | 28,472 | 16,032 | 14,219 | 13,858 |
| Revenue Growth (YoY) | -10.32% | 16.36% | 77.60% | 12.75% | 2.60% | - |
| Cost of Revenue | 19,257 | 20,472 | 16,970 | 8,974 | 8,289 | 9,188 |
| Gross Profit | 11,868 | 12,657 | 11,502 | 7,058 | 5,929 | 4,670 |
| Selling, General & Admin | 6,506 | 6,483 | 4,233 | 3,468 | 2,905 | 2,358 |
| Research & Development | 2,163 | 1,902 | 1,217 | 877.86 | 778.41 | 760.51 |
| Amortization of Goodwill & Intangibles | 63.49 | 55.55 | 46.94 | 41.2 | 30.79 | 5.25 |
| Operating Expenses | 9,579 | 9,031 | 5,896 | 4,734 | 4,055 | 3,544 |
| Operating Income | 2,289 | 3,626 | 5,607 | 2,324 | 1,874 | 1,126 |
| Interest Expense | - | -95.78 | -176.48 | -258.28 | -202.13 | -115.92 |
| Interest & Investment Income | 146.72 | 147.2 | 54.1 | 13.38 | 5.69 | 4.24 |
| Currency Exchange Gain (Loss) | -1.24 | 11.08 | 7.4 | 15.35 | 3.21 | -5.8 |
| Other Non Operating Income (Expenses) | -63.53 | -5,133 | 50.59 | 193.11 | 12.54 | 467.38 |
| EBT Excluding Unusual Items | 2,371 | -1,444 | 5,542 | 2,287 | 1,693 | 1,476 |
| Gain (Loss) on Sale of Investments | 31.01 | 85.7 | 36.58 | -64.4 | - | - |
| Gain (Loss) on Sale of Assets | -2.09 | -2.09 | 0.11 | -39.95 | - | - |
| Asset Writedown | -7.98 | - | -6.74 | - | -99.33 | - |
| Pretax Income | 2,392 | -1,361 | 5,572 | 2,183 | 1,594 | 1,476 |
| Income Tax Expense | 144.16 | 310.69 | 774.03 | 118.65 | -29.4 | 0.59 |
| Earnings From Continuing Operations | 2,247 | -1,671 | 4,798 | 2,064 | 1,623 | 1,475 |
| Minority Interest in Earnings | - | 18.77 | 45.52 | 21.85 | - | - |
| Net Income | 2,247 | -1,653 | 4,844 | 2,086 | 1,623 | 1,475 |
| Net Income to Common | 2,247 | -1,653 | 4,844 | 2,086 | 1,623 | 1,475 |
| Net Income Growth | - | - | 132.18% | 28.53% | 10.01% | - |
| Shares Outstanding (Basic) | 6 | 6 | 5 | 5 | 0 | 0 |
| Shares Outstanding (Diluted) | 6 | 6 | 5 | 5 | 0 | 0 |
| Shares Change (YoY) | 8.57% | 9.44% | - | 8051.19% | - | - |
| EPS (Basic) | 387.70 | -299.50 | 1000.99 | 448.24 | 26241.41 | 23854.33 |
| EPS (Diluted) | 387.70 | -299.50 | 978.27 | 414.44 | 26241.41 | 23854.33 |
| EPS Growth | - | - | 136.05% | -98.42% | 10.01% | - |
| Free Cash Flow | 683.18 | 23.37 | 1,916 | 1,328 | 1,203 | -1,013 |
| Free Cash Flow Per Share | 117.86 | 4.24 | 380.01 | 263.40 | 19442.01 | -16377.58 |
| Dividend Per Share | 200.000 | 200.000 | - | - | - | - |
| Gross Margin | 38.13% | 38.20% | 40.40% | 44.02% | 41.70% | 33.70% |
| Operating Margin | 7.35% | 10.95% | 19.69% | 14.49% | 13.18% | 8.13% |
| Profit Margin | 7.22% | -4.99% | 17.01% | 13.01% | 11.42% | 10.65% |
| Free Cash Flow Margin | 2.20% | 0.07% | 6.73% | 8.28% | 8.46% | -7.31% |
| EBITDA | 3,769 | 4,744 | 6,241 | 2,881 | 2,380 | 1,461 |
| EBITDA Margin | 12.11% | 14.32% | 21.92% | 17.97% | 16.74% | 10.54% |
| D&A For EBITDA | 1,481 | 1,118 | 634.44 | 556.88 | 506.57 | 334.45 |
| EBIT | 2,289 | 3,626 | 5,607 | 2,324 | 1,874 | 1,126 |
| EBIT Margin | 7.35% | 10.95% | 19.69% | 14.49% | 13.18% | 8.13% |
| Effective Tax Rate | 6.03% | - | 13.89% | 5.44% | - | 0.04% |
Source: S&P Capital IQ. Standard template. Financial Sources.