GigaVis Co., Ltd. (KOSDAQ:420770)
South Korea
· Delayed Price · Currency is KRW 34,400
-200 (-0.58%)
At close: Dec 5, 2025
GigaVis Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 24,358 | 26,133 | 91,423 | 99,728 | 43,973 | 67,796 | Upgrade
|
| Other Revenue | 0 | - | -0 | -0 | -0 | 278.5 | Upgrade
|
| Revenue | 24,358 | 26,133 | 91,423 | 99,728 | 43,973 | 68,074 | Upgrade
|
| Revenue Growth (YoY) | -48.67% | -71.41% | -8.33% | 126.79% | -35.40% | 111.16% | Upgrade
|
| Cost of Revenue | 12,325 | 14,043 | 38,355 | 42,124 | 17,819 | 29,340 | Upgrade
|
| Gross Profit | 12,033 | 12,091 | 53,067 | 57,604 | 26,154 | 38,735 | Upgrade
|
| Selling, General & Admin | 7,453 | 7,251 | 13,067 | 14,949 | 5,904 | 6,593 | Upgrade
|
| Research & Development | 5,161 | 6,037 | 4,485 | 8,446 | 4,081 | 4,297 | Upgrade
|
| Amortization of Goodwill & Intangibles | 30.49 | 15.01 | 11.95 | 14.73 | 14.11 | 11.4 | Upgrade
|
| Other Operating Expenses | 108.07 | 135.72 | 159.73 | 98.59 | 76.28 | 72.72 | Upgrade
|
| Operating Expenses | 13,178 | 13,878 | 18,054 | 23,778 | 10,222 | 11,098 | Upgrade
|
| Operating Income | -1,144 | -1,787 | 35,014 | 33,826 | 15,931 | 27,636 | Upgrade
|
| Interest Expense | -713.01 | -653.53 | - | -133.41 | - | - | Upgrade
|
| Interest & Investment Income | 4,438 | 4,652 | 4,339 | 863.87 | 356.06 | 274.8 | Upgrade
|
| Earnings From Equity Investments | -1,154 | -436.46 | 840.38 | -141.21 | 328.1 | 125.86 | Upgrade
|
| Currency Exchange Gain (Loss) | 2,688 | 2,581 | -105.33 | -367 | 340.38 | -1,061 | Upgrade
|
| Other Non Operating Income (Expenses) | 18.65 | -24.51 | 101.02 | 71.5 | 31.53 | 24.6 | Upgrade
|
| EBT Excluding Unusual Items | 4,134 | 4,332 | 40,189 | 34,119 | 16,987 | 27,000 | Upgrade
|
| Gain (Loss) on Sale of Investments | 375.42 | 72.16 | 196.75 | -201.38 | -59.71 | -10.86 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -123.91 | 42.68 | 5.59 | 3.09 | Upgrade
|
| Asset Writedown | - | - | - | -24.2 | - | - | Upgrade
|
| Pretax Income | 4,509 | 4,404 | 40,262 | 33,937 | 16,933 | 26,993 | Upgrade
|
| Income Tax Expense | 1,152 | 991.94 | 7,599 | 6,186 | 2,484 | 3,631 | Upgrade
|
| Net Income | 3,358 | 3,412 | 32,663 | 27,751 | 14,449 | 23,362 | Upgrade
|
| Net Income to Common | 3,358 | 3,412 | 32,663 | 27,751 | 14,449 | 23,362 | Upgrade
|
| Net Income Growth | -68.99% | -89.55% | 17.70% | 92.06% | -38.15% | 351.17% | Upgrade
|
| Shares Outstanding (Basic) | 13 | 13 | 12 | 10 | 10 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 13 | 12 | 10 | 10 | 0 | Upgrade
|
| Shares Change (YoY) | -0.21% | 6.80% | 16.68% | 2.01% | 49736.66% | 0.05% | Upgrade
|
| EPS (Basic) | 265.12 | 269.18 | 2752.00 | 2728.00 | 1449.00 | 1167560.98 | Upgrade
|
| EPS (Diluted) | 265.12 | 269.18 | 2752.00 | 2728.00 | 1449.00 | 1167560.98 | Upgrade
|
| EPS Growth | -68.92% | -90.22% | 0.88% | 88.27% | -99.88% | 350.94% | Upgrade
|
| Free Cash Flow | 8,515 | -28,886 | 8,734 | 34,631 | 9,544 | 17,327 | Upgrade
|
| Free Cash Flow Per Share | 672.36 | -2278.81 | 735.89 | 3404.39 | 957.07 | 865943.52 | Upgrade
|
| Gross Margin | 49.40% | 46.27% | 58.05% | 57.76% | 59.48% | 56.90% | Upgrade
|
| Operating Margin | -4.70% | -6.84% | 38.30% | 33.92% | 36.23% | 40.60% | Upgrade
|
| Profit Margin | 13.78% | 13.06% | 35.73% | 27.83% | 32.86% | 34.32% | Upgrade
|
| Free Cash Flow Margin | 34.96% | -110.53% | 9.55% | 34.73% | 21.70% | 25.45% | Upgrade
|
| EBITDA | -357.71 | -1,002 | 35,720 | 34,436 | 16,502 | 28,231 | Upgrade
|
| EBITDA Margin | -1.47% | -3.84% | 39.07% | 34.53% | 37.53% | 41.47% | Upgrade
|
| D&A For EBITDA | 786.42 | 784.45 | 706.23 | 610.01 | 570.55 | 595.12 | Upgrade
|
| EBIT | -1,144 | -1,787 | 35,014 | 33,826 | 15,931 | 27,636 | Upgrade
|
| EBIT Margin | -4.70% | -6.84% | 38.30% | 33.92% | 36.23% | 40.60% | Upgrade
|
| Effective Tax Rate | 25.54% | 22.52% | 18.87% | 18.23% | 14.67% | 13.45% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.