MICRO2NANO, Inc. (KOSDAQ:424980)
South Korea
· Delayed Price · Currency is KRW 8,450.00
+220.00 (2.67%)
At close: Dec 5, 2025
MICRO2NANO Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 21,931 | 10,151 | 9,370 | 41,425 | 31,707 | 23,896 | Upgrade
|
| Other Revenue | - | 0 | - | - | - | - | Upgrade
|
| Revenue | 21,931 | 10,151 | 9,370 | 41,425 | 31,707 | 23,896 | Upgrade
|
| Revenue Growth (YoY) | 165.29% | 8.34% | -77.38% | 30.65% | 32.69% | 3.60% | Upgrade
|
| Cost of Revenue | 16,691 | 12,186 | 15,348 | 28,241 | 20,833 | 17,366 | Upgrade
|
| Gross Profit | 5,240 | -2,034 | -5,977 | 13,184 | 10,874 | 6,530 | Upgrade
|
| Selling, General & Admin | 4,197 | 3,678 | 3,495 | 3,926 | 3,792 | 3,345 | Upgrade
|
| Research & Development | 3,855 | 3,384 | 2,680 | 2,601 | 1,658 | 1,532 | Upgrade
|
| Amortization of Goodwill & Intangibles | 122.51 | 71.5 | 32.28 | 43.49 | 179.63 | 145.05 | Upgrade
|
| Other Operating Expenses | 198.69 | 174.38 | 188.57 | 149.62 | 124.42 | 131.98 | Upgrade
|
| Operating Expenses | 8,512 | 7,454 | 6,595 | 6,996 | 6,135 | 5,414 | Upgrade
|
| Operating Income | -3,272 | -9,488 | -12,572 | 6,187 | 4,739 | 1,116 | Upgrade
|
| Interest Expense | -849.82 | -849.82 | -573.43 | -367.67 | -221.43 | -174.42 | Upgrade
|
| Interest & Investment Income | 823 | 823 | 1,045 | 507.06 | 96.2 | 50.52 | Upgrade
|
| Currency Exchange Gain (Loss) | 118.16 | 118.16 | 36.48 | 62.97 | 203.78 | -164.35 | Upgrade
|
| Other Non Operating Income (Expenses) | -2,015 | -1,305 | -15.01 | 244.76 | 45.24 | 107.17 | Upgrade
|
| EBT Excluding Unusual Items | -5,195 | -10,702 | -12,079 | 6,635 | 4,863 | 934.71 | Upgrade
|
| Gain (Loss) on Sale of Investments | 31.38 | 10.62 | 186.22 | -48.83 | 22.88 | 48.76 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.82 | 1.82 | 2.99 | 256.73 | 90.03 | 585.24 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -54.02 | Upgrade
|
| Pretax Income | -5,162 | -10,689 | -11,890 | 6,842 | 4,976 | 1,515 | Upgrade
|
| Income Tax Expense | -902.86 | -2,829 | -4,055 | 1,050 | 767.16 | -149.57 | Upgrade
|
| Net Income | -4,259 | -7,860 | -7,835 | 5,792 | 4,208 | 1,664 | Upgrade
|
| Net Income to Common | -4,259 | -7,860 | -7,835 | 5,792 | 4,208 | 1,664 | Upgrade
|
| Net Income Growth | - | - | - | 37.63% | 152.87% | 355.82% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 5 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 5 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | -0.15% | 5.53% | 14.75% | - | -0.14% | 901.47% | Upgrade
|
| EPS (Basic) | -720.44 | -1328.00 | -1397.00 | 1185.00 | 861.00 | 340.00 | Upgrade
|
| EPS (Diluted) | -720.44 | -1328.00 | -1397.00 | 1185.00 | 861.00 | 340.00 | Upgrade
|
| EPS Growth | - | - | - | 37.63% | 153.24% | -54.48% | Upgrade
|
| Free Cash Flow | -4,563 | -9,644 | -11,783 | 10,058 | 2,620 | -3,174 | Upgrade
|
| Free Cash Flow Per Share | -771.84 | -1629.30 | -2100.82 | 2057.87 | 536.01 | -648.49 | Upgrade
|
| Gross Margin | 23.89% | -20.04% | -63.79% | 31.82% | 34.30% | 27.33% | Upgrade
|
| Operating Margin | -14.92% | -93.47% | -134.17% | 14.94% | 14.95% | 4.67% | Upgrade
|
| Profit Margin | -19.42% | -77.43% | -83.62% | 13.98% | 13.27% | 6.97% | Upgrade
|
| Free Cash Flow Margin | -20.80% | -95.00% | -125.74% | 24.28% | 8.26% | -13.28% | Upgrade
|
| EBITDA | -949.7 | -7,199 | -10,497 | 8,476 | 7,063 | 3,155 | Upgrade
|
| EBITDA Margin | -4.33% | -70.91% | -112.03% | 20.46% | 22.28% | 13.20% | Upgrade
|
| D&A For EBITDA | 2,322 | 2,290 | 2,075 | 2,289 | 2,324 | 2,039 | Upgrade
|
| EBIT | -3,272 | -9,488 | -12,572 | 6,187 | 4,739 | 1,116 | Upgrade
|
| EBIT Margin | -14.92% | -93.47% | -134.17% | 14.94% | 14.95% | 4.67% | Upgrade
|
| Effective Tax Rate | - | - | - | 15.35% | 15.42% | - | Upgrade
|
| Advertising Expenses | - | 4.41 | 67.06 | 2.34 | 285.49 | 36.83 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.