Sigetronics, Inc (KOSDAQ:429270)
4,580.00
-25.00 (-0.54%)
At close: Dec 5, 2025
Sigetronics Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2017 |
| Operating Revenue | 12,507 | 12,173 | 12,514 | 14,521 | 15,495 | 11,980 | Upgrade
|
| Other Revenue | - | - | - | 0 | - | -0 | Upgrade
|
| Revenue | 12,507 | 12,173 | 12,514 | 14,521 | 15,495 | 11,980 | Upgrade
|
| Revenue Growth (YoY) | 5.85% | -2.73% | -13.83% | -6.28% | 29.33% | -5.47% | Upgrade
|
| Cost of Revenue | 15,939 | 14,429 | 14,311 | 16,439 | 17,004 | 13,836 | Upgrade
|
| Gross Profit | -3,432 | -2,257 | -1,798 | -1,918 | -1,509 | -1,856 | Upgrade
|
| Selling, General & Admin | 1,655 | 2,300 | 1,989 | 1,717 | 1,600 | 814.46 | Upgrade
|
| Research & Development | 1,965 | 1,589 | 1,536 | 1,109 | 1,014 | 620.36 | Upgrade
|
| Amortization of Goodwill & Intangibles | 7.38 | 4.84 | 3.45 | 0.87 | 0.77 | 0.35 | Upgrade
|
| Other Operating Expenses | 44.54 | 49.79 | 45.73 | 38.87 | 48.93 | 24.2 | Upgrade
|
| Operating Expenses | 3,782 | 4,029 | 3,645 | 2,929 | 2,724 | 1,537 | Upgrade
|
| Operating Income | -7,215 | -6,285 | -5,443 | -4,847 | -4,234 | -3,392 | Upgrade
|
| Interest Expense | -303.98 | -290.08 | -399.59 | -315.99 | -1,452 | -1,215 | Upgrade
|
| Interest & Investment Income | 129.21 | 350.64 | 275.78 | 19.38 | 4.38 | 5.85 | Upgrade
|
| Currency Exchange Gain (Loss) | 235.68 | 401.1 | 18.71 | 313.86 | 147.74 | -22.04 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.44 | 6.46 | -0.4 | -0.39 | 37.74 | -2,467 | Upgrade
|
| EBT Excluding Unusual Items | -7,149 | -5,817 | -5,548 | -4,830 | -5,496 | -7,090 | Upgrade
|
| Gain (Loss) on Sale of Assets | 10 | - | -103.51 | - | - | - | Upgrade
|
| Pretax Income | -7,139 | -5,817 | -5,652 | -4,830 | -5,496 | -7,090 | Upgrade
|
| Income Tax Expense | -31.95 | -125.77 | -115.79 | -460.91 | 148.84 | -74.38 | Upgrade
|
| Net Income | -7,108 | -5,691 | -5,536 | -4,369 | -5,645 | -7,016 | Upgrade
|
| Net Income to Common | -7,108 | -5,691 | -5,536 | -4,369 | -5,645 | -7,016 | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 4 | 4 | 2 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 4 | 4 | 2 | 0 | Upgrade
|
| Shares Change (YoY) | 1.28% | 13.23% | 11.22% | 110.27% | 963.56% | -0.00% | Upgrade
|
| EPS (Basic) | -1556.10 | -1262.98 | -1391.00 | -1221.00 | -3317.00 | -43848.07 | Upgrade
|
| EPS (Diluted) | -1556.10 | -1262.98 | -1391.00 | -1221.00 | -3317.00 | -43848.07 | Upgrade
|
| Free Cash Flow | -7,268 | -9,538 | -7,634 | -3,644 | -10,799 | -3,587 | Upgrade
|
| Free Cash Flow Per Share | -1591.23 | -2116.65 | -1918.30 | -1018.41 | -6346.10 | -22421.70 | Upgrade
|
| Gross Margin | -27.44% | -18.54% | -14.37% | -13.21% | -9.74% | -15.49% | Upgrade
|
| Operating Margin | -57.69% | -51.63% | -43.49% | -33.38% | -27.32% | -28.32% | Upgrade
|
| Profit Margin | -56.83% | -46.76% | -44.24% | -30.09% | -36.43% | -58.56% | Upgrade
|
| Free Cash Flow Margin | -58.11% | -78.36% | -61.01% | -25.09% | -69.70% | -29.94% | Upgrade
|
| EBITDA | -4,375 | -3,777 | -3,492 | -3,053 | -2,818 | -2,380 | Upgrade
|
| EBITDA Margin | -34.98% | -31.03% | -27.90% | -21.02% | -18.19% | -19.86% | Upgrade
|
| D&A For EBITDA | 2,840 | 2,508 | 1,951 | 1,794 | 1,416 | 1,013 | Upgrade
|
| EBIT | -7,215 | -6,285 | -5,443 | -4,847 | -4,234 | -3,392 | Upgrade
|
| EBIT Margin | -57.69% | -51.63% | -43.49% | -33.38% | -27.32% | -28.32% | Upgrade
|
| Advertising Expenses | - | 11.56 | 13.39 | 12.45 | 13.18 | 3 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.