Kns Co., Ltd (KOSDAQ:432470)
South Korea
· Delayed Price · Currency is KRW 10,340
-10 (-0.10%)
At close: Dec 5, 2025
Kns Co., Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Operating Revenue | 38,530 | 26,956 | 30,041 | 34,735 | 28,564 |
| Other Revenue | - | - | - | -0 | - |
| Revenue | 38,530 | 26,956 | 30,041 | 34,735 | 28,564 |
| Revenue Growth (YoY) | 41.86% | -10.27% | -13.51% | 21.60% | - |
| Cost of Revenue | 31,834 | 21,569 | 21,765 | 24,023 | 20,640 |
| Gross Profit | 6,695 | 5,386 | 8,277 | 10,712 | 7,924 |
| Selling, General & Admin | 4,207 | 3,078 | 3,047 | 2,972 | 2,411 |
| Research & Development | 1,177 | 971.87 | 926.51 | 1,108 | 1,306 |
| Amortization of Goodwill & Intangibles | 25.17 | 12.02 | 3.82 | 1.23 | 0.97 |
| Other Operating Expenses | 195.06 | 133.88 | 128.35 | 85.6 | 34.97 |
| Operating Expenses | 5,495 | 4,579 | 4,313 | 4,636 | 3,891 |
| Operating Income | 1,201 | 807.64 | 3,964 | 6,075 | 4,033 |
| Interest Expense | -275.33 | -9.2 | -441.04 | -52.02 | -43.43 |
| Interest & Investment Income | 347.2 | 654.59 | 338.11 | 75.36 | 31.95 |
| Earnings From Equity Investments | -607.81 | -229.81 | - | - | - |
| Currency Exchange Gain (Loss) | -12.12 | 415.01 | 9.45 | -60.14 | 270.37 |
| Other Non Operating Income (Expenses) | 148.03 | 140.78 | -173.57 | -210.96 | 103.14 |
| EBT Excluding Unusual Items | 800.62 | 1,779 | 3,696 | 5,827 | 4,395 |
| Gain (Loss) on Sale of Investments | 2 | 5.83 | 124.22 | -17.83 | -2.45 |
| Gain (Loss) on Sale of Assets | 1,353 | -74.06 | 15.28 | 26.05 | 169.79 |
| Other Unusual Items | - | - | 20 | - | - |
| Pretax Income | 2,155 | 1,711 | 3,856 | 5,836 | 4,562 |
| Income Tax Expense | -396.72 | -251.67 | 668.12 | 1,005 | 652.88 |
| Net Income | 2,483 | 1,962 | 3,188 | 4,831 | 3,909 |
| Net Income to Common | 2,483 | 1,962 | 3,188 | 4,831 | 3,909 |
| Net Income Growth | 123.26% | -38.44% | -34.01% | 23.57% | - |
| Shares Outstanding (Basic) | 9 | 9 | 6 | 6 | - |
| Shares Outstanding (Diluted) | 9 | 9 | 6 | 6 | - |
| Shares Change (YoY) | 5.42% | 36.30% | 4.12% | - | - |
| EPS (Basic) | 284.94 | 226.71 | 501.97 | 791.99 | - |
| EPS (Diluted) | 284.94 | 226.71 | 501.97 | 791.99 | - |
| EPS Growth | 111.45% | -54.84% | -36.62% | - | - |
| Free Cash Flow | -11,607 | -1,245 | -7,519 | 3,296 | -1,318 |
| Free Cash Flow Per Share | -1331.84 | -143.79 | -1183.88 | 540.43 | - |
| Gross Margin | 17.38% | 19.98% | 27.55% | 30.84% | 27.74% |
| Operating Margin | 3.12% | 3.00% | 13.19% | 17.49% | 14.12% |
| Profit Margin | 6.44% | 7.28% | 10.61% | 13.91% | 13.69% |
| Free Cash Flow Margin | -30.13% | -4.62% | -25.03% | 9.49% | -4.61% |
| EBITDA | 2,018 | 1,426 | 4,527 | 6,603 | 4,469 |
| EBITDA Margin | 5.24% | 5.29% | 15.07% | 19.01% | 15.64% |
| D&A For EBITDA | 817.73 | 617.89 | 563.47 | 527.49 | 435.92 |
| EBIT | 1,201 | 807.64 | 3,964 | 6,075 | 4,033 |
| EBIT Margin | 3.12% | 3.00% | 13.19% | 17.49% | 14.12% |
| Effective Tax Rate | - | - | 17.33% | 17.22% | 14.31% |
| Advertising Expenses | - | - | 9.81 | - | - |
Source: S&P Capital IQ. Standard template. Financial Sources.