PIM Korea Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	FY 2022	FY 2021
Period Ending	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	32,676	25,235
Revenue Growth (YoY)	29.49%	-
Cost of Revenue	22,922	19,609
Gross Profit	9,753	5,625
Selling, General & Admin	4,766	4,660
Research & Development	2,207	1,616
Amortization of Goodwill & Intangibles	22.87	25.34
Other Operating Expenses	-9.33	19.29
Operating Expenses	7,263	6,557
Operating Income	2,490	-931.99
Interest Expense	-1,523	-812.53
Interest & Investment Income	390.72	121.22
Currency Exchange Gain (Loss)	904.87	2,085
Other Non Operating Income (Expenses)	103.93	131.11
EBT Excluding Unusual Items	2,366	592.57
Gain (Loss) on Sale of Investments	-900	-
Gain (Loss) on Sale of Assets	149.02	737.97
Asset Writedown	-109.05	-945.71
Pretax Income	1,506	384.83
Income Tax Expense	402.32	250.39
Net Income	1,104	134.44
Net Income to Common	1,104	134.44
Net Income Growth	721.29%	-
Shares Outstanding (Basic)	0	0
Shares Outstanding (Diluted)	0	0
Shares Change (YoY)	-0.05%	-
EPS (Basic)	5719.00	696.00
EPS (Diluted)	5719.00	696.00
EPS Growth	721.69%	-
Free Cash Flow	-1,609	-5,029
Free Cash Flow Per Share	-8335.45	-26032.81
Gross Margin	29.85%	22.29%
Operating Margin	7.62%	-3.69%
Profit Margin	3.38%	0.53%
Free Cash Flow Margin	-4.92%	-19.93%
EBITDA	5,799	1,984
EBITDA Margin	17.75%	7.86%
D&A For EBITDA	3,309	2,916
EBIT	2,490	-931.99
EBIT Margin	7.62%	-3.69%
Effective Tax Rate	26.71%	65.06%
Advertising Expenses	42.69	40.84

Source: S&P Capital IQ. Standard template. Financial Sources.