Hansun Engineering Co., Ltd. (KOSDAQ:452280)
9,300.00
+400.00 (4.49%)
At close: Dec 5, 2025
Hansun Engineering Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 57,143 | 48,541 | 47,753 | 40,971 | 27,200 | 21,226 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | - | - | - | Upgrade
|
| Revenue | 57,143 | 48,541 | 47,753 | 40,971 | 27,200 | 21,226 | Upgrade
|
| Revenue Growth (YoY) | 20.36% | 1.65% | 16.55% | 50.63% | 28.14% | 4.43% | Upgrade
|
| Cost of Revenue | 44,214 | 38,854 | 37,624 | 30,811 | 21,918 | 17,081 | Upgrade
|
| Gross Profit | 12,929 | 9,687 | 10,129 | 10,160 | 5,282 | 4,145 | Upgrade
|
| Selling, General & Admin | 4,119 | 3,909 | 3,303 | 2,500 | 1,934 | 1,675 | Upgrade
|
| Research & Development | 425.66 | 383.17 | 384.18 | 308.46 | 272.3 | 291.08 | Upgrade
|
| Amortization of Goodwill & Intangibles | 21.37 | 18.85 | 18.11 | 41.46 | 44.4 | 45.8 | Upgrade
|
| Other Operating Expenses | 42.05 | 45.06 | 20.56 | 14.25 | 12.78 | 10.99 | Upgrade
|
| Operating Expenses | 4,990 | 4,764 | 3,936 | 2,992 | 2,395 | 2,078 | Upgrade
|
| Operating Income | 7,939 | 4,923 | 6,192 | 7,168 | 2,887 | 2,067 | Upgrade
|
| Interest Expense | - | -262.07 | -1,451 | -768.47 | -330.91 | -360.3 | Upgrade
|
| Interest & Investment Income | 143.43 | 233.24 | 140.38 | 57.31 | 10.55 | 20.21 | Upgrade
|
| Currency Exchange Gain (Loss) | 105.49 | 307.18 | 52.47 | -43.54 | 140.54 | -141.46 | Upgrade
|
| Other Non Operating Income (Expenses) | 3,595 | -210.29 | 232.05 | 177.18 | 226.04 | 100.11 | Upgrade
|
| EBT Excluding Unusual Items | 11,783 | 4,991 | 5,167 | 6,590 | 2,933 | 1,686 | Upgrade
|
| Gain (Loss) on Sale of Investments | 57.9 | -25.44 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -19.09 | 94.03 | 16.62 | 45.85 | -161.15 | 0.5 | Upgrade
|
| Pretax Income | 11,822 | 5,060 | 5,183 | 6,636 | 2,772 | 1,686 | Upgrade
|
| Income Tax Expense | 1,665 | 901.66 | 642.52 | 1,138 | 372.59 | 151.72 | Upgrade
|
| Net Income | 10,156 | 4,158 | 4,541 | 5,498 | 2,400 | 1,535 | Upgrade
|
| Net Income to Common | 10,156 | 4,158 | 4,541 | 5,498 | 2,400 | 1,535 | Upgrade
|
| Net Income Growth | 218.94% | -8.43% | -17.41% | 129.14% | 56.37% | -36.17% | Upgrade
|
| Shares Outstanding (Basic) | 23 | 17 | 13 | 13 | 13 | - | Upgrade
|
| Shares Outstanding (Diluted) | 43 | 17 | 13 | 13 | 13 | - | Upgrade
|
| Shares Change (YoY) | 154.41% | 28.01% | 5.50% | 0.28% | - | - | Upgrade
|
| EPS (Basic) | 443.73 | 244.37 | 344.60 | 435.50 | 190.06 | - | Upgrade
|
| EPS (Diluted) | 238.37 | 243.18 | 339.96 | 434.28 | 190.06 | - | Upgrade
|
| EPS Growth | 25.36% | -28.47% | -21.72% | 128.50% | - | - | Upgrade
|
| Free Cash Flow | -25,445 | -2,506 | 5,374 | -6,391 | -4,048 | 594 | Upgrade
|
| Free Cash Flow Per Share | -597.20 | -146.57 | 402.32 | -504.82 | -320.63 | - | Upgrade
|
| Gross Margin | 22.63% | 19.96% | 21.21% | 24.80% | 19.42% | 19.53% | Upgrade
|
| Operating Margin | 13.89% | 10.14% | 12.97% | 17.50% | 10.61% | 9.74% | Upgrade
|
| Profit Margin | 17.77% | 8.57% | 9.51% | 13.42% | 8.82% | 7.23% | Upgrade
|
| Free Cash Flow Margin | -44.53% | -5.16% | 11.25% | -15.60% | -14.88% | 2.80% | Upgrade
|
| EBITDA | 10,806 | 7,242 | 8,313 | 8,835 | 4,108 | 3,018 | Upgrade
|
| EBITDA Margin | 18.91% | 14.92% | 17.41% | 21.57% | 15.10% | 14.22% | Upgrade
|
| D&A For EBITDA | 2,867 | 2,319 | 2,120 | 1,668 | 1,221 | 951.06 | Upgrade
|
| EBIT | 7,939 | 4,923 | 6,192 | 7,168 | 2,887 | 2,067 | Upgrade
|
| EBIT Margin | 13.89% | 10.14% | 12.97% | 17.50% | 10.61% | 9.74% | Upgrade
|
| Effective Tax Rate | 14.09% | 17.82% | 12.40% | 17.15% | 13.44% | 9.00% | Upgrade
|
| Advertising Expenses | - | 408.99 | 220.66 | 202.09 | 94.4 | 14.33 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.