Gridwiz Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 6, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	139,872	131,691	-	-	-	-
Enterprise Value	79,450	63,695	-	-	-	-
Last Close Price	17610.00	16580.00	-	-	-	-
Forward PE	-	32.31	-	-	-	-
PS Ratio	1.15	1.06	-	-	-	-
PB Ratio	1.02	1.01	-	-	-	-
P/TBV Ratio	1.30	1.31	-	-	-	-
P/FCF Ratio	114.32	73.71	-	-	-	-
P/OCF Ratio	24.84	52.11	-	-	-	-
EV/Sales Ratio	0.65	0.51	-	-	-	-
EV/EBITDA Ratio	38.28	301.86	-	-	-	-
EV/FCF Ratio	64.93	35.65	-	-	-	-
Debt / Equity Ratio	0.04	0.04	0.11	0.37	0.44	0.11
Debt / EBITDA Ratio	2.39	26.05	1.35	0.93	1.85	-
Debt / FCF Ratio	4.06	3.08	3.77	4.02	2.11	-
Net Debt / Equity Ratio	-0.44	-0.49	-0.17	-0.34	-0.37	-0.18
Net Debt / EBITDA Ratio	-29.28	-304.27	-2.15	-0.86	-1.58	59.98
Net Debt / FCF Ratio	-49.66	-35.93	-6.02	-3.71	-1.80	4.10
Asset Turnover	0.65	0.86	1.05	1.08	1.05	-
Inventory Turnover	13.74	17.08	22.08	30.86	94.48	-
Quick Ratio	1.76	2.50	0.80	0.34	0.37	1.48
Current Ratio	2.79	3.60	1.73	0.76	0.68	1.55
Return on Equity (ROE)	2.75%	-2.68%	7.46%	-0.92%	11.67%	-
Return on Assets (ROA)	-0.89%	-1.86%	0.78%	4.62%	1.91%	-
Return on Invested Capital (ROIC)	-3.00%	-6.64%	3.52%	-15.57%	8.68%	-2.75%
Return on Capital Employed (ROCE)	-1.80%	-3.10%	1.80%	19.30%	7.50%	-2.20%
Earnings Yield	2.60%	-2.29%	-	-	-	-
FCF Yield	0.87%	1.36%	-	-	-	-
Buyback Yield / Dilution	-17.20%	-12.25%	-65.01%	43.71%	-77.66%	-

Source: S&P Capital IQ. Standard template. Financial Sources.