Seers Technology Co., LTD. (KOSDAQ:458870)
South Korea
· Delayed Price · Currency is KRW 118,400
-3,800 (-3.11%)
At close: Dec 5, 2025
KOSDAQ:458870 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Other Revenue | -0 | -0 | - | - | 0 | - | Upgrade
|
| Revenue | 11,421 | 8,100 | 1,885 | 1,153 | 1,386 | 639.29 | Upgrade
|
| Revenue Growth (YoY) | 377.24% | 329.69% | 63.50% | -16.82% | 116.82% | -54.24% | Upgrade
|
| Cost of Revenue | 5,310 | 4,664 | 2,710 | 1,704 | 1,530 | 682.86 | Upgrade
|
| Gross Profit | 6,112 | 3,436 | -824.49 | -551.02 | -143.41 | -43.56 | Upgrade
|
| Selling, General & Admin | 7,792 | 7,212 | 4,943 | 4,053 | 2,649 | 2,089 | Upgrade
|
| Research & Development | 4,169 | 4,130 | 3,458 | 2,830 | 1,377 | 849.89 | Upgrade
|
| Amortization of Goodwill & Intangibles | 18.49 | 19.7 | 18.92 | 17.87 | 18.21 | 13.93 | Upgrade
|
| Other Operating Expenses | 258.95 | 248.45 | 187.48 | 137.1 | 97.43 | 50.91 | Upgrade
|
| Operating Expenses | 12,797 | 12,117 | 8,968 | 7,439 | 4,245 | 3,083 | Upgrade
|
| Operating Income | -6,685 | -8,682 | -9,792 | -7,990 | -4,389 | -3,127 | Upgrade
|
| Interest Expense | -348.21 | -391.3 | -210.46 | -93.33 | -131.79 | -158.99 | Upgrade
|
| Interest & Investment Income | 335.93 | 278.57 | 89.06 | 54.29 | 6.72 | 3.05 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.27 | 2.91 | 0.51 | 19.15 | 34.76 | -25.95 | Upgrade
|
| Other Non Operating Income (Expenses) | 7.51 | 13 | 3.89 | 20.4 | 46.3 | -24.07 | Upgrade
|
| EBT Excluding Unusual Items | -6,686 | -8,778 | -9,909 | -7,990 | -4,433 | -3,333 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 2.27 | -22.7 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -7.71 | 1.5 | - | - | Upgrade
|
| Pretax Income | -6,686 | -8,778 | -9,917 | -7,988 | -4,431 | -3,355 | Upgrade
|
| Income Tax Expense | 93.13 | 93.13 | - | - | - | - | Upgrade
|
| Net Income | -6,780 | -8,871 | -9,917 | -7,988 | -4,431 | -3,355 | Upgrade
|
| Net Income to Common | -6,780 | -8,871 | -9,917 | -7,988 | -4,431 | -3,355 | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 11 | 11 | 2 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 11 | 11 | 2 | 0 | Upgrade
|
| Shares Change (YoY) | 11.25% | 7.60% | 1.65% | 363.04% | 1054.17% | 22.06% | Upgrade
|
| EPS (Basic) | -555.98 | -752.44 | -905.00 | -741.00 | -1903.00 | -16633.08 | Upgrade
|
| EPS (Diluted) | -555.98 | -752.44 | -905.00 | -741.00 | -1903.00 | -16633.08 | Upgrade
|
| Free Cash Flow | -8,203 | -11,497 | -8,583 | -17,347 | -4,741 | -2,562 | Upgrade
|
| Free Cash Flow Per Share | -672.70 | -975.11 | -783.30 | -1609.15 | -2036.30 | -12701.89 | Upgrade
|
| Gross Margin | 53.51% | 42.42% | -43.74% | -47.79% | -10.35% | -6.81% | Upgrade
|
| Operating Margin | -58.53% | -107.18% | -519.48% | -693.03% | -316.63% | -489.06% | Upgrade
|
| Profit Margin | -59.36% | -109.53% | -526.10% | -692.86% | -319.64% | -524.83% | Upgrade
|
| Free Cash Flow Margin | -71.82% | -141.94% | -455.35% | -1504.61% | -342.03% | -400.79% | Upgrade
|
| EBITDA | -5,549 | -7,558 | -8,803 | -7,479 | -4,061 | -2,970 | Upgrade
|
| EBITDA Margin | -48.59% | -93.31% | - | - | -292.95% | - | Upgrade
|
| D&A For EBITDA | 1,136 | 1,124 | 988.97 | 510.9 | 328.18 | 157.05 | Upgrade
|
| EBIT | -6,685 | -8,682 | -9,792 | -7,990 | -4,389 | -3,127 | Upgrade
|
| EBIT Margin | -58.53% | -107.18% | - | - | - | - | Upgrade
|
| Advertising Expenses | - | 617.67 | 420.49 | 253.82 | 77.23 | 21.99 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.