Innotech Co., Ltd. (KOSDAQ:469610)
37,800
-2,250 (-5.62%)
At close: Dec 5, 2025
Innotech Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| Revenue | 70,833 | 61,188 | 51,830 | 26,987 |
| Revenue Growth (YoY) | 162.47% | 18.06% | 92.05% | - |
| Cost of Revenue | 52,153 | 47,380 | 41,238 | 21,200 |
| Gross Profit | 18,680 | 13,808 | 10,592 | 5,787 |
| Selling, General & Admin | 6,448 | 6,171 | 4,904 | 3,019 |
| Research & Development | 1,388 | 1,186 | 397.78 | 338.93 |
| Amortization of Goodwill & Intangibles | 96.3 | 95.31 | 77.71 | 35.02 |
| Other Operating Expenses | 312.69 | 234.55 | 138.94 | 91.12 |
| Operating Expenses | 8,774 | 8,075 | 6,003 | 3,691 |
| Operating Income | 9,906 | 5,733 | 4,589 | 2,096 |
| Interest Expense | -504.4 | -482.49 | -1,233 | -922.17 |
| Interest & Investment Income | 810.75 | 802.65 | 267.76 | 139.85 |
| Currency Exchange Gain (Loss) | -143.49 | 128.25 | 28.85 | 197.43 |
| Other Non Operating Income (Expenses) | 144.02 | 3.99 | -2,423 | -2,981 |
| EBT Excluding Unusual Items | 10,212 | 6,186 | 1,230 | -1,470 |
| Gain (Loss) on Sale of Investments | 93.32 | -39.85 | 57.86 | -28.04 |
| Gain (Loss) on Sale of Assets | 39.06 | 32.35 | -2.81 | -254.53 |
| Asset Writedown | - | - | - | -30.2 |
| Other Unusual Items | - | - | - | 3.67 |
| Pretax Income | 10,345 | 6,178 | 1,285 | -1,779 |
| Income Tax Expense | 1,423 | 727.64 | 612.36 | 333.17 |
| Earnings From Continuing Operations | 8,922 | 5,451 | 672.42 | -2,113 |
| Earnings From Discontinued Operations | -9.52 | -9.52 | -8.54 | - |
| Net Income to Company | 8,913 | 5,441 | 663.88 | -2,113 |
| Minority Interest in Earnings | -340.99 | -409.07 | -532.72 | -9.77 |
| Net Income | 8,572 | 5,032 | 131.16 | -2,122 |
| Net Income to Common | 8,572 | 5,032 | 131.16 | -2,122 |
| Net Income Growth | - | 3736.39% | - | - |
| Shares Outstanding (Basic) | 7 | 7 | 4 | 1 |
| Shares Outstanding (Diluted) | 7 | 7 | 4 | 1 |
| Shares Change (YoY) | 1077.04% | 94.18% | 504.64% | - |
| EPS (Basic) | 1213.72 | 714.30 | 36.15 | -3537.13 |
| EPS (Diluted) | 1213.72 | 714.30 | 36.15 | -3537.13 |
| EPS Growth | - | 1875.68% | - | - |
| Free Cash Flow | 8,013 | 6,395 | 979 | 416.67 |
| Free Cash Flow Per Share | 1134.56 | 907.72 | 269.86 | 694.46 |
| Gross Margin | 26.37% | 22.57% | 20.44% | 21.45% |
| Operating Margin | 13.98% | 9.37% | 8.85% | 7.77% |
| Profit Margin | 12.10% | 8.22% | 0.25% | -7.86% |
| Free Cash Flow Margin | 11.31% | 10.45% | 1.89% | 1.54% |
| EBITDA | 10,649 | 6,423 | 5,197 | 2,482 |
| EBITDA Margin | 15.03% | 10.50% | 10.03% | 9.20% |
| D&A For EBITDA | 743.06 | 689.37 | 608.64 | 385.52 |
| EBIT | 9,906 | 5,733 | 4,589 | 2,096 |
| EBIT Margin | 13.98% | 9.37% | 8.85% | 7.77% |
| Effective Tax Rate | 13.75% | 11.78% | 47.66% | - |
| Advertising Expenses | - | 1.89 | 1.77 | 8.81 |
Source: S&P Capital IQ. Standard template. Financial Sources.