KOSDAQ:471050 Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Total Interest Expense	92.26	86.43	62.34
Net Interest Income	-92.26	-86.43	-62.34
Revenue Before Loan Losses	-92.26	-86.43	-62.34
Revenue	-92.26	-86.43	-62.34
Salaries & Employee Benefits	19.2	18.03	-
Cost of Services Provided	60.2	45.89	83.51
Other Operating Expenses	0	-0	-0
Total Operating Expenses	79.4	63.91	83.51
Operating Income	-171.66	-150.34	-145.85
Pretax Income	174.72	216.39	-144.34
Income Tax Expense	-27.02	58.3	-12.86
Net Income	201.74	158.09	-131.48
Net Income to Common	201.74	158.09	-131.48
Shares Outstanding (Basic)	6	6	1
Shares Outstanding (Diluted)	6	6	1
Shares Change (YoY)	986.95%	939.16%	-
EPS (Basic)	33.31	27.31	-236.00
EPS (Diluted)	33.31	27.31	-236.00
Effective Tax Rate	-	26.94%	-

Source: S&P Capital IQ. Financial Services template. Financial Sources.