ALUX Co., Ltd. (KOSDAQ:475580)
South Korea
· Delayed Price · Currency is KRW 9,640.00
-270.00 (-2.72%)
At close: Dec 5, 2025
ALUX Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Operating Revenue | 57,379 | 55,042 | 54,846 | 37,164 | 26,032 |
| Other Revenue | -0 | -0 | - | -0 | - |
| Revenue | 57,379 | 55,042 | 54,846 | 37,164 | 26,032 |
| Revenue Growth (YoY) | 3.91% | 0.36% | 47.58% | 42.77% | - |
| Cost of Revenue | 40,096 | 32,945 | 32,913 | 25,519 | 16,191 |
| Gross Profit | 17,283 | 22,097 | 21,933 | 11,645 | 9,841 |
| Selling, General & Admin | 21,305 | 16,514 | 15,361 | 9,506 | 6,541 |
| Amortization of Goodwill & Intangibles | 413.34 | 362.61 | 217.52 | 102.3 | 41.13 |
| Other Operating Expenses | 270.64 | 171.21 | 164.03 | 140.26 | 105.68 |
| Operating Expenses | 24,144 | 19,093 | 16,905 | 10,417 | 7,179 |
| Operating Income | -6,862 | 3,004 | 5,027 | 1,228 | 2,662 |
| Interest Expense | -451.49 | -279.71 | -1,568 | -1,323 | -588.86 |
| Interest & Investment Income | 626.85 | 271.47 | 218.78 | 22.45 | 5.74 |
| Earnings From Equity Investments | 15.58 | -5.65 | - | - | - |
| Currency Exchange Gain (Loss) | 2.64 | 117.31 | 27 | 10.32 | 11.19 |
| Other Non Operating Income (Expenses) | 650.77 | 30.64 | 1,431 | 2,451 | -1,417 |
| EBT Excluding Unusual Items | -6,017 | 3,138 | 5,135 | 2,389 | 673.07 |
| Gain (Loss) on Sale of Investments | - | - | - | -0.92 | -0.84 |
| Gain (Loss) on Sale of Assets | 601.39 | -23.76 | 0.45 | - | 7.01 |
| Asset Writedown | -53.08 | - | -272.6 | - | - |
| Other Unusual Items | - | - | - | - | -0.98 |
| Pretax Income | -5,469 | 3,114 | 4,863 | 2,388 | 678.26 |
| Income Tax Expense | -748.52 | 292.4 | 903.36 | 451.01 | 207.85 |
| Earnings From Continuing Operations | -4,721 | 2,822 | 3,960 | 1,937 | 470.41 |
| Minority Interest in Earnings | 10.02 | - | -3.35 | -80.76 | -45.84 |
| Net Income | -4,711 | 2,822 | 3,957 | 1,857 | 424.57 |
| Net Income to Common | -4,711 | 2,822 | 3,957 | 1,857 | 424.57 |
| Net Income Growth | - | -28.68% | 113.12% | 337.27% | - |
| Shares Outstanding (Basic) | 13 | 12 | 8 | 8 | 0 |
| Shares Outstanding (Diluted) | 13 | 12 | 10 | 12 | 0 |
| Shares Change (YoY) | 14.31% | 21.68% | -13.45% | 3722.39% | - |
| EPS (Basic) | -352.88 | 235.68 | 509.28 | 243.51 | 1392.22 |
| EPS (Diluted) | -357.14 | 225.23 | 278.86 | 104.54 | 1392.00 |
| EPS Growth | - | -19.23% | 166.75% | -92.49% | - |
| Free Cash Flow | -2,908 | -620.97 | 2,079 | 3,024 | -647.9 |
| Free Cash Flow Per Share | -217.84 | -50.58 | 206.02 | 259.46 | -2124.57 |
| Gross Margin | 30.12% | 40.15% | 39.99% | 31.34% | 37.80% |
| Operating Margin | -11.96% | 5.46% | 9.17% | 3.31% | 10.23% |
| Profit Margin | -8.21% | 5.13% | 7.21% | 5.00% | 1.63% |
| Free Cash Flow Margin | -5.07% | -1.13% | 3.79% | 8.14% | -2.49% |
| EBITDA | -2,758 | 5,980 | 6,500 | 2,014 | 3,074 |
| EBITDA Margin | -4.81% | 10.87% | 11.85% | 5.42% | 11.81% |
| D&A For EBITDA | 4,103 | 2,976 | 1,473 | 785.03 | 412.17 |
| EBIT | -6,862 | 3,004 | 5,027 | 1,228 | 2,662 |
| EBIT Margin | -11.96% | 5.46% | 9.17% | 3.31% | 10.23% |
| Effective Tax Rate | - | 9.39% | 18.57% | 18.88% | 30.64% |
| Advertising Expenses | - | 145.68 | 252.99 | 362.03 | 52.18 |
Source: S&P Capital IQ. Standard template. Financial Sources.