SemiFive Inc. (KOSDAQ:490470)
South Korea
· Delayed Price · Currency is KRW 23,650
+3,150 (15.37%)
At close: Mar 5, 2026
SemiFive Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| Revenue | 118,464 | 111,813 | 71,313 | 80,228 |
| Revenue Growth (YoY) | 66.12% | 56.79% | -11.11% | - |
| Cost of Revenue | 100,068 | 78,713 | 49,150 | 49,215 |
| Gross Profit | 18,395 | 33,100 | 22,163 | 31,013 |
| Selling, General & Admin | 48,957 | 40,530 | 32,228 | 38,809 |
| Research & Development | 12,289 | 9,977 | 16,200 | 14,368 |
| Amortization of Goodwill & Intangibles | 1,915 | 1,878 | 1,817 | 15,691 |
| Other Operating Expenses | 1,002 | 791.91 | 947.35 | 1,124 |
| Operating Expenses | 67,300 | 56,027 | 54,075 | 72,246 |
| Operating Income | -48,904 | -22,927 | -31,912 | -41,234 |
| Interest Expense | -1,855 | -1,979 | -1,024 | -325.35 |
| Interest & Investment Income | 476.82 | 992.59 | 1,168 | 256.67 |
| Currency Exchange Gain (Loss) | -1,287 | -1,631 | -261.74 | -1,282 |
| Other Non Operating Income (Expenses) | 32.86 | -265,060 | -52,934 | 1.93 |
| EBT Excluding Unusual Items | -51,536 | -290,605 | -84,963 | -42,582 |
| Gain (Loss) on Sale of Assets | -15.23 | -2.3 | -3.04 | -2.28 |
| Pretax Income | -51,551 | -290,607 | -84,966 | -42,584 |
| Income Tax Expense | 284.18 | 290.16 | 1,213 | 2.73 |
| Earnings From Continuing Operations | -51,836 | -290,897 | -86,179 | -42,587 |
| Minority Interest in Earnings | - | - | - | -38.42 |
| Net Income | -51,836 | -290,897 | -86,179 | -42,625 |
| Net Income to Common | -51,836 | -290,897 | -86,179 | -42,625 |
| Shares Outstanding (Basic) | 28 | 15 | 8 | - |
| Shares Outstanding (Diluted) | 28 | 15 | 8 | - |
| Shares Change (YoY) | 260.01% | 85.99% | - | - |
| EPS (Basic) | -1832.61 | -19906.62 | -10968.76 | - |
| EPS (Diluted) | -1832.80 | -19907.00 | -10969.00 | - |
| Free Cash Flow | -6,567 | -20,652 | -32,427 | -41,023 |
| Free Cash Flow Per Share | -232.18 | -1413.23 | -4127.31 | - |
| Gross Margin | 15.53% | 29.60% | 31.08% | 38.66% |
| Operating Margin | -41.28% | -20.51% | -44.75% | -51.40% |
| Profit Margin | -43.76% | -260.16% | -120.85% | -53.13% |
| Free Cash Flow Margin | -5.54% | -18.47% | -45.47% | -51.13% |
| EBITDA | -42,255 | -16,210 | -25,286 | -23,267 |
| EBITDA Margin | -35.67% | -14.50% | -35.46% | -29.00% |
| D&A For EBITDA | 6,650 | 6,717 | 6,626 | 17,967 |
| EBIT | -48,904 | -22,927 | -31,912 | -41,234 |
| EBIT Margin | -41.28% | -20.50% | -44.75% | -51.40% |
| Advertising Expenses | - | 231.81 | 35.13 | 201.99 |
Source: S&P Capital IQ. Standard template. Financial Sources.