JTC Inc. (KOSDAQ:950170)
South Korea
· Delayed Price · Currency is KRW 3,890.00
+45.00 (1.17%)
At close: Dec 5, 2025
JTC Inc. Cash Flow Statement
Financials in millions KRW. Fiscal year is March - February.
Millions KRW. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Aug '25 Aug 31, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2020 - 2018 |
| Net Income | 68,888 | 77,231 | 20,525 | -14,085 | -91,956 | -105,141 | Upgrade
|
| Depreciation & Amortization | 15,953 | 15,071 | 12,929 | 13,174 | 15,482 | 24,199 | Upgrade
|
| Loss (Gain) From Sale of Assets | -14.52 | -433.82 | -11,694 | -9.05 | 21.81 | 78.66 | Upgrade
|
| Asset Writedown & Restructuring Costs | -22,924 | -22,924 | - | 577.4 | 37,532 | 38,365 | Upgrade
|
| Stock-Based Compensation | 133.29 | 126.52 | - | 5.49 | 21.38 | -41.87 | Upgrade
|
| Provision & Write-off of Bad Debts | -3,161 | -4,421 | -1,654 | 953.64 | 14,299 | 14,764 | Upgrade
|
| Other Operating Activities | -18,741 | -16,572 | -1,007 | -7,061 | 6,477 | 7,718 | Upgrade
|
| Change in Accounts Receivable | 1,447 | 859.49 | -6,439 | -2,222 | 131.5 | 629.49 | Upgrade
|
| Change in Inventory | 5,769 | 2,391 | -7,568 | 4,865 | 9,221 | 8,251 | Upgrade
|
| Change in Accounts Payable | -1,616 | 403.4 | 3,517 | 1,746 | -151.44 | -4,601 | Upgrade
|
| Change in Other Net Operating Assets | -12,128 | 20.52 | -772.09 | 1,222 | -1,091 | -5,576 | Upgrade
|
| Operating Cash Flow | 33,607 | 51,752 | 7,838 | -832.13 | -10,014 | -21,354 | Upgrade
|
| Operating Cash Flow Growth | 6.76% | 560.30% | - | - | - | - | Upgrade
|
| Capital Expenditures | -7,764 | -7,717 | -2,553 | -710.36 | -5,928 | -1,044 | Upgrade
|
| Sale of Property, Plant & Equipment | 3,444 | 50.75 | 1.82 | 44.11 | 130.36 | 381.87 | Upgrade
|
| Cash Acquisitions | -0.02 | -0.02 | - | - | - | - | Upgrade
|
| Divestitures | -70.05 | 3,394 | 10,515 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -45.05 | -142.81 | -61.59 | -83.68 | -56.89 | -39.53 | Upgrade
|
| Investment in Securities | -3,343 | -3,717 | 654.33 | 3,352 | 19,405 | 10,467 | Upgrade
|
| Other Investing Activities | -1,213 | -2,022 | 1,540 | -2,524 | 1,240 | 3,269 | Upgrade
|
| Investing Cash Flow | -8,472 | -9,309 | 10,881 | 205.32 | -96.16 | 14,155 | Upgrade
|
| Long-Term Debt Issued | - | 5,772 | 6,223 | 17,912 | 20,252 | 13,236 | Upgrade
|
| Long-Term Debt Repaid | - | -20,841 | -20,473 | -51,746 | -28,982 | -36,582 | Upgrade
|
| Net Debt Issued (Repaid) | -19,504 | -15,069 | -14,250 | -33,834 | -8,730 | -23,346 | Upgrade
|
| Issuance of Common Stock | - | - | - | 50,234 | - | - | Upgrade
|
| Dividends Paid | - | - | - | - | - | -1,158 | Upgrade
|
| Other Financing Activities | 171.62 | 388.15 | 286.72 | 77.61 | - | - | Upgrade
|
| Financing Cash Flow | -19,369 | -14,681 | -13,964 | 16,477 | -8,730 | -24,504 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1,451 | 819.11 | 346.79 | -1,002 | -25.36 | 352.99 | Upgrade
|
| Net Cash Flow | 7,217 | 28,582 | 5,102 | 14,849 | -18,865 | -31,350 | Upgrade
|
| Free Cash Flow | 25,843 | 44,035 | 5,284 | -1,542 | -15,941 | -22,398 | Upgrade
|
| Free Cash Flow Growth | 6.42% | 733.31% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 8.13% | 14.27% | 3.52% | -4.31% | -114.12% | -123.26% | Upgrade
|
| Free Cash Flow Per Share | 500.32 | 853.55 | 104.53 | -40.17 | -455.40 | -639.83 | Upgrade
|
| Cash Interest Paid | 598.44 | 643.05 | 732.59 | 702.8 | 129.69 | 237.75 | Upgrade
|
| Cash Income Tax Paid | 18.38 | 11.73 | 404.24 | -21.19 | 4,792 | 7.37 | Upgrade
|
| Levered Free Cash Flow | 22,102 | 32,949 | 5,984 | -6,493 | 13,367 | 2,188 | Upgrade
|
| Unlevered Free Cash Flow | 22,602 | 33,480 | 6,597 | -5,432 | 14,500 | 3,207 | Upgrade
|
| Change in Working Capital | -6,528 | 3,674 | -11,261 | 5,612 | 8,110 | -1,296 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.