Hanwha General Insurance Co., Ltd. (KRX:000370)
5,320.00
+10.00 (0.19%)
At close: Dec 5, 2025
Hanwha General Insurance Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Premiums & Annuity Revenue | 5,282,427 | 4,876,658 | 4,417,821 | 4,084,693 | 4,876,179 | 4,855,497 | Upgrade
|
| Total Interest & Dividend Income | 459,388 | 422,567 | 392,373 | 349,957 | 532,177 | 531,437 | Upgrade
|
| Gain (Loss) on Sale of Investments | 182,794 | 164,992 | 138,229 | 110,002 | 64,630 | 89,314 | Upgrade
|
| Other Revenue | 256,907 | 204,124 | 207,809 | 239,239 | 71,505 | 168,922 | Upgrade
|
| Total Revenue | 6,181,516 | 5,668,341 | 5,156,232 | 4,783,891 | 5,544,491 | 5,645,171 | Upgrade
|
| Revenue Growth (YoY) | 11.31% | 9.93% | 7.78% | -13.72% | -1.78% | 7.45% | Upgrade
|
| Policy Benefits | 3,584,980 | 3,009,106 | 3,086,789 | 2,987,147 | 3,981,951 | 4,042,525 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 995,171 | 1,027,899 | 769,864 | 565,947 | 619,047 | 613,800 | Upgrade
|
| Amortization of Goodwill & Intangibles | 19,936 | 20,456 | 20,234 | 19,696 | 18,741 | 17,154 | Upgrade
|
| Depreciation & Amortization | 300.08 | - | - | - | 2,106 | 2,109 | Upgrade
|
| Selling, General & Administrative | 633,420 | 635,187 | 506,564 | 483,783 | 324,961 | 302,589 | Upgrade
|
| Other Operating Expenses | 226,326 | 228,610 | 118,862 | 121,852 | 270,510 | 231,359 | Upgrade
|
| Reinsurance Income or Expense | - | - | - | - | -5,920 | -6,476 | Upgrade
|
| Total Operating Expenses | 5,789,123 | 5,247,486 | 4,784,087 | 4,434,650 | 5,467,542 | 5,463,991 | Upgrade
|
| Operating Income | 392,393 | 420,855 | 372,145 | 349,242 | 76,949 | 181,179 | Upgrade
|
| Interest Expense | -48,716 | -22,120 | -34,753 | -34,539 | -22,699 | -22,641 | Upgrade
|
| Earnings From Equity Investments | 2,180 | 2,753 | 1,782 | 1,113 | 6,212 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 150,733 | 204,417 | 64,445 | 71,916 | 111,003 | -41,510 | Upgrade
|
| Other Non Operating Income (Expenses) | -3,166 | 875.64 | -474.24 | 425.04 | 312.38 | -359.19 | Upgrade
|
| EBT Excluding Unusual Items | 493,424 | 606,781 | 403,145 | 388,157 | 171,778 | 116,670 | Upgrade
|
| Gain (Loss) on Sale of Investments | -140,540 | -167,417 | -95,313 | -181,771 | -30,936 | -46,696 | Upgrade
|
| Gain (Loss) on Sale of Assets | 156.57 | 124.73 | -235.68 | 69,386 | -44.79 | 1,040 | Upgrade
|
| Asset Writedown | - | - | - | 237.26 | -1,230 | - | Upgrade
|
| Pretax Income | 353,041 | 439,489 | 307,596 | 276,010 | 139,567 | 71,013 | Upgrade
|
| Income Tax Expense | 113,521 | 123,522 | 94,839 | 88,746 | 44,699 | 22,763 | Upgrade
|
| Earnings From Continuing Ops. | 239,521 | 315,967 | 212,757 | 187,264 | 94,867 | 48,250 | Upgrade
|
| Minority Interest in Earnings | 18,672 | 27,038 | 34,482 | 34,928 | 27,117 | 13,012 | Upgrade
|
| Net Income | 258,192 | 343,006 | 247,239 | 222,191 | 121,984 | 61,262 | Upgrade
|
| Preferred Dividends & Other Adjustments | 15,850 | 15,850 | 20,582 | 17,619 | 12,320 | 11,433 | Upgrade
|
| Net Income to Common | 242,342 | 327,156 | 226,657 | 204,572 | 109,664 | 49,829 | Upgrade
|
| Net Income Growth | -23.59% | 38.73% | 11.27% | 82.15% | 99.12% | - | Upgrade
|
| Shares Outstanding (Basic) | 154 | 154 | 155 | 127 | 117 | 117 | Upgrade
|
| Shares Outstanding (Diluted) | 154 | 154 | 155 | 127 | 117 | 117 | Upgrade
|
| Shares Change (YoY) | -2.89% | -0.31% | 22.30% | 8.38% | - | - | Upgrade
|
| EPS (Basic) | 1576.51 | 2120.83 | 1464.77 | 1616.85 | 939.40 | 426.84 | Upgrade
|
| EPS (Diluted) | 1576.51 | 2120.83 | 1464.77 | 1616.85 | 939.00 | 426.84 | Upgrade
|
| EPS Growth | -25.35% | 44.79% | -9.41% | 72.19% | 119.99% | - | Upgrade
|
| Free Cash Flow | 1,473,632 | 1,363,961 | 1,562,017 | -15,109 | 1,217,231 | 1,501,753 | Upgrade
|
| Free Cash Flow Per Share | 9586.44 | 8842.06 | 10094.53 | -119.41 | 10426.95 | 12864.21 | Upgrade
|
| Operating Margin | 6.35% | 7.42% | 7.22% | 7.30% | 1.39% | 3.21% | Upgrade
|
| Profit Margin | 3.92% | 5.77% | 4.40% | 4.28% | 1.98% | 0.88% | Upgrade
|
| Free Cash Flow Margin | 23.84% | 24.06% | 30.29% | -0.32% | 21.95% | 26.60% | Upgrade
|
| EBITDA | 488,848 | 516,791 | 454,916 | 422,240 | 145,033 | 244,880 | Upgrade
|
| EBITDA Margin | 7.91% | 9.12% | 8.82% | 8.83% | 2.62% | 4.34% | Upgrade
|
| D&A For EBITDA | 96,455 | 95,936 | 82,771 | 72,998 | 68,084 | 63,700 | Upgrade
|
| EBIT | 392,393 | 420,855 | 372,145 | 349,242 | 76,949 | 181,179 | Upgrade
|
| EBIT Margin | 6.35% | 7.42% | 7.22% | 7.30% | 1.39% | 3.21% | Upgrade
|
| Effective Tax Rate | 32.16% | 28.11% | 30.83% | 32.15% | 32.03% | 32.05% | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.