SG Global Co.,Ltd. (KRX:001380)
1,904.00
+94.00 (5.19%)
At close: Dec 5, 2025
SG Global Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 96,634 | 99,435 | 96,577 | 67,662 | 57,772 | 85,060 | Upgrade
|
| Other Revenue | -0 | -0 | - | -0 | -0 | - | Upgrade
|
| Revenue | 96,634 | 99,435 | 96,577 | 67,662 | 57,772 | 85,060 | Upgrade
|
| Revenue Growth (YoY) | -1.48% | 2.96% | 42.74% | 17.12% | -32.08% | -8.57% | Upgrade
|
| Cost of Revenue | 82,196 | 85,752 | 81,949 | 60,691 | 50,356 | 73,510 | Upgrade
|
| Gross Profit | 14,438 | 13,682 | 14,629 | 6,971 | 7,416 | 11,550 | Upgrade
|
| Selling, General & Admin | 6,394 | 6,436 | 6,295 | 6,605 | 6,349 | 5,298 | Upgrade
|
| Other Operating Expenses | 193.1 | 182.65 | 856.31 | 811.43 | 690.92 | 466 | Upgrade
|
| Operating Expenses | 7,584 | 7,538 | 8,022 | 8,331 | 7,982 | 6,755 | Upgrade
|
| Operating Income | 6,854 | 6,144 | 6,606 | -1,360 | -565.91 | 4,796 | Upgrade
|
| Interest Expense | -1,248 | -1,366 | -2,197 | -1,643 | -1,370 | -826.4 | Upgrade
|
| Interest & Investment Income | 408.73 | 633.93 | 437.39 | 195.28 | 52.26 | 67.35 | Upgrade
|
| Earnings From Equity Investments | - | - | - | 386.65 | -3,975 | -887.4 | Upgrade
|
| Currency Exchange Gain (Loss) | 99.2 | 460.08 | 106.04 | 482.81 | 58.76 | -2.89 | Upgrade
|
| Other Non Operating Income (Expenses) | 974.2 | 741.89 | 201.5 | 335.49 | 444.85 | -359.18 | Upgrade
|
| EBT Excluding Unusual Items | 7,088 | 6,614 | 5,154 | -1,603 | -5,355 | 2,787 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -1,661 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -4.2 | - | - | -1,025 | Upgrade
|
| Gain (Loss) on Sale of Assets | -657.85 | 1,918 | 10,169 | 39.83 | 59.9 | 269.02 | Upgrade
|
| Asset Writedown | - | - | 7,159 | - | - | - | Upgrade
|
| Pretax Income | 6,431 | 8,532 | 22,478 | -1,563 | -5,295 | 370.06 | Upgrade
|
| Income Tax Expense | 1,496 | 2,216 | 2,303 | 882.63 | 255.71 | 785.65 | Upgrade
|
| Earnings From Continuing Operations | 4,934 | 6,316 | 20,175 | -2,446 | -5,551 | -415.59 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | -1,875 | Upgrade
|
| Net Income | 4,934 | 6,316 | 20,175 | -2,446 | -5,551 | -2,291 | Upgrade
|
| Preferred Dividends & Other Adjustments | 0 | 0 | - | - | - | - | Upgrade
|
| Net Income to Common | 4,934 | 6,316 | 20,175 | -2,446 | -5,551 | -2,291 | Upgrade
|
| Net Income Growth | -75.89% | -68.69% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 45 | 45 | 45 | 45 | 45 | 45 | Upgrade
|
| Shares Outstanding (Diluted) | 45 | 45 | 45 | 45 | 45 | 45 | Upgrade
|
| Shares Change (YoY) | 0.54% | - | - | - | - | 1.95% | Upgrade
|
| EPS (Basic) | 109.59 | 140.47 | 448.69 | -54.39 | -123.45 | -50.94 | Upgrade
|
| EPS (Diluted) | 109.59 | 140.47 | 448.69 | -54.39 | -123.45 | -92.70 | Upgrade
|
| EPS Growth | -76.01% | -68.69% | - | - | - | - | Upgrade
|
| Free Cash Flow | 11,598 | -8,680 | -1,260 | 6,159 | -6,187 | -1,268 | Upgrade
|
| Free Cash Flow Per Share | 257.60 | -193.05 | -28.02 | 136.98 | -137.59 | -28.19 | Upgrade
|
| Gross Margin | 14.94% | 13.76% | 15.15% | 10.30% | 12.84% | 13.58% | Upgrade
|
| Operating Margin | 7.09% | 6.18% | 6.84% | -2.01% | -0.98% | 5.64% | Upgrade
|
| Profit Margin | 5.11% | 6.35% | 20.89% | -3.62% | -9.61% | -2.69% | Upgrade
|
| Free Cash Flow Margin | 12.00% | -8.73% | -1.30% | 9.10% | -10.71% | -1.49% | Upgrade
|
| EBITDA | 12,638 | 11,690 | 11,605 | 3,798 | 3,931 | 9,038 | Upgrade
|
| EBITDA Margin | 13.08% | 11.76% | 12.02% | 5.61% | 6.80% | 10.63% | Upgrade
|
| D&A For EBITDA | 5,784 | 5,546 | 4,999 | 5,158 | 4,497 | 4,243 | Upgrade
|
| EBIT | 6,854 | 6,144 | 6,606 | -1,360 | -565.91 | 4,796 | Upgrade
|
| EBIT Margin | 7.09% | 6.18% | 6.84% | -2.01% | -0.98% | 5.64% | Upgrade
|
| Effective Tax Rate | 23.27% | 25.98% | 10.24% | - | - | 212.31% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.