Tae Won Mulsan Co., Ltd. (KRX:001420)
South Korea
· Delayed Price · Currency is KRW 3,375.00
+15.00 (0.45%)
At close: Dec 5, 2025
Tae Won Mulsan Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Other Revenue | - | - | - | -0 | -0 | - | Upgrade
|
| Revenue | 14,660 | 11,571 | 9,212 | 10,955 | 9,828 | 16,339 | Upgrade
|
| Revenue Growth (YoY) | 34.35% | 25.60% | -15.90% | 11.47% | -39.85% | -25.35% | Upgrade
|
| Cost of Revenue | 13,904 | 10,458 | 8,906 | 10,465 | 9,328 | 15,715 | Upgrade
|
| Gross Profit | 756.01 | 1,112 | 306.37 | 489.35 | 500.06 | 624.08 | Upgrade
|
| Selling, General & Admin | 1,528 | 1,804 | 899.57 | 826.86 | 731.1 | 1,003 | Upgrade
|
| Research & Development | 136.47 | 135.2 | 133.3 | 128.75 | 124.95 | 212.63 | Upgrade
|
| Other Operating Expenses | 14.33 | 15.23 | 20.11 | 19.48 | 18.85 | 17.83 | Upgrade
|
| Operating Expenses | 1,746 | 2,007 | 1,107 | 1,014 | 916.71 | 1,266 | Upgrade
|
| Operating Income | -989.89 | -894.29 | -800.16 | -525.1 | -416.65 | -642.35 | Upgrade
|
| Interest Expense | - | -9.56 | -48.08 | -33.6 | -19.39 | -12.05 | Upgrade
|
| Interest & Investment Income | 1,577 | 2,009 | 899.74 | 568.16 | 417.98 | 456.5 | Upgrade
|
| Currency Exchange Gain (Loss) | -10.75 | 18.87 | - | -5.86 | -7.13 | 6.03 | Upgrade
|
| Other Non Operating Income (Expenses) | 159.42 | 154.81 | 114.38 | 56.47 | 49.84 | 83.97 | Upgrade
|
| EBT Excluding Unusual Items | 736.25 | 1,279 | 165.88 | 60.07 | 24.64 | -107.9 | Upgrade
|
| Gain (Loss) on Sale of Investments | 5.64 | 2.86 | 0.01 | 389.99 | 23.2 | 38.84 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.37 | -11.75 | 14 | 6.36 | 135.44 | 21.61 | Upgrade
|
| Asset Writedown | -14.65 | -32.79 | -235.98 | -13.09 | -20.06 | - | Upgrade
|
| Pretax Income | 729.62 | 1,237 | -56.09 | 443.33 | 163.22 | -47.46 | Upgrade
|
| Income Tax Expense | 30.52 | 44.4 | -29.25 | 941.68 | 24.57 | -20.62 | Upgrade
|
| Earnings From Continuing Operations | 699.1 | 1,193 | -26.85 | -498.35 | 138.65 | -26.83 | Upgrade
|
| Earnings From Discontinued Operations | -0 | 16,276 | -55.61 | -862.45 | -57.38 | - | Upgrade
|
| Net Income | 699.1 | 17,469 | -82.46 | -1,361 | 81.27 | -26.83 | Upgrade
|
| Net Income to Common | 699.1 | 17,469 | -82.46 | -1,361 | 81.27 | -26.83 | Upgrade
|
| Net Income Growth | -95.90% | - | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | - | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | - | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| EPS (Basic) | - | 2382.17 | -11.24 | -185.57 | 11.08 | -3.66 | Upgrade
|
| EPS (Diluted) | - | 2382.17 | -11.24 | -185.57 | 11.08 | -3.66 | Upgrade
|
| Free Cash Flow | -2,432 | 1,655 | -1,289 | 215.3 | 469.05 | 471.42 | Upgrade
|
| Free Cash Flow Per Share | - | 225.69 | -175.83 | 29.36 | 63.96 | 64.29 | Upgrade
|
| Gross Margin | 5.16% | 9.61% | 3.33% | 4.47% | 5.09% | 3.82% | Upgrade
|
| Operating Margin | -6.75% | -7.73% | -8.69% | -4.79% | -4.24% | -3.93% | Upgrade
|
| Profit Margin | 4.77% | 150.97% | -0.90% | -12.42% | 0.83% | -0.16% | Upgrade
|
| Free Cash Flow Margin | -16.59% | 14.30% | -14.00% | 1.97% | 4.77% | 2.89% | Upgrade
|
| EBITDA | -773.69 | -681.84 | -543.08 | -141.35 | 19.09 | -32.2 | Upgrade
|
| EBITDA Margin | -5.28% | -5.89% | -5.90% | -1.29% | 0.19% | -0.20% | Upgrade
|
| D&A For EBITDA | 216.2 | 212.45 | 257.08 | 383.75 | 435.74 | 610.15 | Upgrade
|
| EBIT | -989.89 | -894.29 | -800.16 | -525.1 | -416.65 | -642.35 | Upgrade
|
| EBIT Margin | -6.75% | -7.73% | -8.69% | -4.79% | -4.24% | -3.93% | Upgrade
|
| Effective Tax Rate | 4.18% | 3.59% | - | 212.41% | 15.05% | - | Upgrade
|
| Advertising Expenses | - | 42.83 | - | 0.18 | 0.36 | 0.36 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.