Taihan Cable & Solution Co., Ltd. (KRX:001440)
South Korea
· Delayed Price · Currency is KRW 23,250
+550 (2.42%)
At close: Dec 5, 2025
Taihan Cable & Solution Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 3,460,776 | 3,291,299 | 2,843,980 | 2,450,546 | 1,997,710 | 1,596,842 | Upgrade
|
| Revenue Growth (YoY) | 7.71% | 15.73% | 16.05% | 22.67% | 25.10% | 2.71% | Upgrade
|
| Cost of Revenue | 3,193,555 | 3,027,913 | 2,651,979 | 2,312,167 | 1,872,933 | 1,467,435 | Upgrade
|
| Gross Profit | 267,221 | 263,386 | 192,001 | 138,379 | 124,777 | 129,407 | Upgrade
|
| Selling, General & Admin | 152,365 | 141,836 | 107,616 | 82,103 | 78,056 | 66,534 | Upgrade
|
| Amortization of Goodwill & Intangibles | 71.48 | 119 | 312 | 2,145 | 2,133 | 2,112 | Upgrade
|
| Other Operating Expenses | 2,905 | 1,704 | 1,214 | 874 | 1,846 | 1,964 | Upgrade
|
| Operating Expenses | 160,098 | 141,341 | 112,170 | 90,149 | 86,686 | 71,747 | Upgrade
|
| Operating Income | 107,123 | 122,045 | 79,831 | 48,230 | 38,091 | 57,660 | Upgrade
|
| Interest Expense | -36,990 | -30,748 | -27,001 | -21,159 | -19,351 | -38,248 | Upgrade
|
| Interest & Investment Income | 15,411 | 15,995 | 6,080 | 5,174 | 552 | 3,269 | Upgrade
|
| Earnings From Equity Investments | -644.36 | -644.36 | -460.95 | -418.46 | -514.76 | -29,319 | Upgrade
|
| Currency Exchange Gain (Loss) | 13,931 | 15,706 | 5,684 | -6,435 | 576.62 | -3,020 | Upgrade
|
| Other Non Operating Income (Expenses) | -44,425 | -40,393 | -7,605 | 1,101 | 2,819 | -9,700 | Upgrade
|
| EBT Excluding Unusual Items | 54,405 | 81,960 | 56,528 | 26,492 | 22,173 | -19,358 | Upgrade
|
| Gain (Loss) on Sale of Investments | 31.53 | -5,419 | 6,669 | 4,179 | 608 | 9,615 | Upgrade
|
| Gain (Loss) on Sale of Assets | -615.76 | -706 | 2,288 | 374 | -179 | 97 | Upgrade
|
| Asset Writedown | - | 70 | - | 333 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 4,660 | Upgrade
|
| Pretax Income | 53,821 | 75,905 | 65,485 | 31,378 | 22,602 | -4,986 | Upgrade
|
| Income Tax Expense | 4,781 | 1,715 | -6,388 | 9,548 | -2,557 | -7,978 | Upgrade
|
| Earnings From Continuing Operations | 49,041 | 74,190 | 71,873 | 21,831 | 25,158 | 2,992 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 3,779 | -308.03 | Upgrade
|
| Net Income to Company | 49,041 | 74,190 | 71,873 | 21,831 | 28,937 | 2,684 | Upgrade
|
| Minority Interest in Earnings | -4,493 | -3,745 | -1,257 | -1,248 | -1,008 | 273.3 | Upgrade
|
| Net Income | 44,547 | 70,445 | 70,616 | 20,583 | 27,930 | 2,957 | Upgrade
|
| Net Income to Common | 44,547 | 70,445 | 70,616 | 20,583 | 27,930 | 2,957 | Upgrade
|
| Net Income Growth | -58.21% | -0.24% | 243.08% | -26.30% | 844.46% | - | Upgrade
|
| Shares Outstanding (Basic) | 186 | 172 | 124 | 116 | 87 | 85 | Upgrade
|
| Shares Outstanding (Diluted) | 186 | 172 | 124 | 116 | 88 | 86 | Upgrade
|
| Shares Change (YoY) | 18.47% | 39.10% | 6.98% | 32.09% | 2.41% | 0.75% | Upgrade
|
| EPS (Basic) | 239.81 | 409.14 | 570.84 | 178.03 | 319.36 | 34.81 | Upgrade
|
| EPS (Diluted) | 239.68 | 409.00 | 570.00 | 178.00 | 319.36 | 34.81 | Upgrade
|
| EPS Growth | -64.73% | -28.25% | 220.22% | -44.26% | 817.34% | - | Upgrade
|
| Free Cash Flow | -318,444 | -122,209 | -95,300 | -59,940 | -26,688 | 10,033 | Upgrade
|
| Free Cash Flow Per Share | -1714.26 | -709.78 | -769.89 | -518.01 | -304.65 | 117.28 | Upgrade
|
| Gross Margin | 7.72% | 8.00% | 6.75% | 5.65% | 6.25% | 8.10% | Upgrade
|
| Operating Margin | 3.09% | 3.71% | 2.81% | 1.97% | 1.91% | 3.61% | Upgrade
|
| Profit Margin | 1.29% | 2.14% | 2.48% | 0.84% | 1.40% | 0.18% | Upgrade
|
| Free Cash Flow Margin | -9.20% | -3.71% | -3.35% | -2.45% | -1.34% | 0.63% | Upgrade
|
| EBITDA | 142,641 | 151,283 | 103,347 | 76,792 | 65,918 | 85,399 | Upgrade
|
| EBITDA Margin | 4.12% | 4.60% | 3.63% | 3.13% | 3.30% | 5.35% | Upgrade
|
| D&A For EBITDA | 35,518 | 29,238 | 23,516 | 28,562 | 27,827 | 27,739 | Upgrade
|
| EBIT | 107,123 | 122,045 | 79,831 | 48,230 | 38,091 | 57,660 | Upgrade
|
| EBIT Margin | 3.09% | 3.71% | 2.81% | 1.97% | 1.91% | 3.61% | Upgrade
|
| Effective Tax Rate | 8.88% | 2.26% | - | 30.43% | - | - | Upgrade
|
| Advertising Expenses | - | 1,315 | 650 | 792 | 363 | 345 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.