BYC Co., Ltd. (KRX:001460)
South Korea
· Delayed Price · Currency is KRW 41,850
-850 (-1.99%)
Dec 5, 2025, 3:30 PM KST
BYC Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 161,140 | 165,208 | 168,402 | 169,680 | 164,446 | 161,863 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | - | - | Upgrade
|
| Revenue | 161,140 | 165,208 | 168,402 | 169,680 | 164,446 | 161,863 | Upgrade
|
| Revenue Growth (YoY) | -3.91% | -1.90% | -0.75% | 3.18% | 1.59% | -5.12% | Upgrade
|
| Cost of Revenue | 87,229 | 94,800 | 96,181 | 98,350 | 94,948 | 93,880 | Upgrade
|
| Gross Profit | 73,910 | 70,408 | 72,220 | 71,330 | 69,498 | 67,984 | Upgrade
|
| Selling, General & Admin | 41,345 | 40,281 | 39,485 | 39,828 | 37,418 | 38,828 | Upgrade
|
| Amortization of Goodwill & Intangibles | 207.43 | 209.15 | 182.53 | 116.26 | 94.28 | 64.08 | Upgrade
|
| Other Operating Expenses | 3,582 | 3,498 | 3,399 | 4,711 | 3,960 | 4,408 | Upgrade
|
| Operating Expenses | 47,980 | 46,575 | 44,722 | 46,004 | 42,787 | 45,043 | Upgrade
|
| Operating Income | 25,930 | 23,833 | 27,498 | 25,326 | 26,711 | 22,941 | Upgrade
|
| Interest Expense | -2,924 | -3,483 | -2,763 | -2,456 | -2,842 | -5,116 | Upgrade
|
| Interest & Investment Income | 1,778 | 1,588 | 1,727 | 1,876 | 731.25 | 766.11 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -59.42 | 465.34 | Upgrade
|
| Currency Exchange Gain (Loss) | -452.2 | -580.4 | 37.37 | -712.02 | -132.69 | -153.12 | Upgrade
|
| Other Non Operating Income (Expenses) | -295.22 | 739.36 | 1,786 | -1,581 | 491.08 | 512.24 | Upgrade
|
| EBT Excluding Unusual Items | 24,037 | 22,097 | 28,286 | 22,453 | 24,899 | 19,415 | Upgrade
|
| Gain (Loss) on Sale of Investments | 880.34 | 1,076 | 629.74 | 24,905 | 13,680 | 7,072 | Upgrade
|
| Gain (Loss) on Sale of Assets | 329.36 | 204.09 | 59.72 | 758.38 | 1,611 | 1,743 | Upgrade
|
| Pretax Income | 25,247 | 23,377 | 28,976 | 48,116 | 40,190 | 28,230 | Upgrade
|
| Income Tax Expense | 5,926 | 4,972 | 5,309 | 12,829 | 10,335 | 9,945 | Upgrade
|
| Earnings From Continuing Operations | 19,321 | 18,405 | 23,667 | 35,287 | 29,855 | 18,285 | Upgrade
|
| Minority Interest in Earnings | -3.87 | 3.85 | 9.05 | 4.24 | 3.38 | 6.1 | Upgrade
|
| Net Income | 19,317 | 18,409 | 23,676 | 35,291 | 29,859 | 18,291 | Upgrade
|
| Preferred Dividends & Other Adjustments | 4,638 | 4,638 | - | - | - | - | Upgrade
|
| Net Income to Common | 14,679 | 13,771 | 23,676 | 35,291 | 29,859 | 18,291 | Upgrade
|
| Net Income Growth | -1.52% | -22.25% | -32.91% | 18.19% | 63.24% | -34.14% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | -0.70% | -0.04% | - | - | - | - | Upgrade
|
| EPS (Basic) | 1769.80 | 1650.74 | 2836.79 | 4228.50 | 3577.66 | 2191.64 | Upgrade
|
| EPS (Diluted) | 1769.80 | 1650.74 | 2836.79 | 4228.50 | 3577.66 | 2191.64 | Upgrade
|
| EPS Growth | -24.63% | -41.81% | -32.91% | 18.19% | 63.24% | -34.14% | Upgrade
|
| Free Cash Flow | -5,379 | 13,175 | -5,381 | -538.25 | 31,279 | 29,357 | Upgrade
|
| Free Cash Flow Per Share | -648.49 | 1579.30 | -644.79 | -64.49 | 3747.80 | 3517.57 | Upgrade
|
| Dividend Per Share | 35.000 | 35.000 | 300.000 | 300.000 | - | - | Upgrade
|
| Dividend Growth | -88.33% | -88.33% | - | - | - | - | Upgrade
|
| Gross Margin | 45.87% | 42.62% | 42.89% | 42.04% | 42.26% | 42.00% | Upgrade
|
| Operating Margin | 16.09% | 14.43% | 16.33% | 14.93% | 16.24% | 14.17% | Upgrade
|
| Profit Margin | 9.11% | 8.33% | 14.06% | 20.80% | 18.16% | 11.30% | Upgrade
|
| Free Cash Flow Margin | -3.34% | 7.98% | -3.20% | -0.32% | 19.02% | 18.14% | Upgrade
|
| EBITDA | 39,090 | 36,771 | 39,651 | 37,207 | 38,795 | 35,383 | Upgrade
|
| EBITDA Margin | 24.26% | 22.26% | 23.55% | 21.93% | 23.59% | 21.86% | Upgrade
|
| D&A For EBITDA | 13,160 | 12,938 | 12,153 | 11,880 | 12,084 | 12,442 | Upgrade
|
| EBIT | 25,930 | 23,833 | 27,498 | 25,326 | 26,711 | 22,941 | Upgrade
|
| EBIT Margin | 16.09% | 14.43% | 16.33% | 14.93% | 16.24% | 14.17% | Upgrade
|
| Effective Tax Rate | 23.47% | 21.27% | 18.32% | 26.66% | 25.71% | 35.23% | Upgrade
|
| Advertising Expenses | - | 1,417 | 1,233 | 1,092 | 1,007 | 1,088 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.