Shinyoung Securities Co., Ltd. (KRX:001720)
180,400
-13,600 (-7.01%)
Mar 9, 2026, 3:30 PM KST
Shinyoung Securities Income Statement
Financials in millions KRW. Fiscal year is April - March.
Millions KRW. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Interest and Dividend Income | 337,845 | 356,337 | 350,876 | 302,227 | 195,437 | 189,576 | Upgrade
|
| Total Interest Expense | 185,218 | 211,522 | 189,237 | 123,155 | 41,933 | 30,431 | Upgrade
|
| Net Interest Income | 152,627 | 144,815 | 161,639 | 179,072 | 153,504 | 159,146 | Upgrade
|
| Brokerage Commission | 108,408 | 90,475 | 96,235 | 93,546 | 127,901 | 105,131 | Upgrade
|
| Asset Management Fee | 1,014 | 868.55 | 1,367 | 2,687 | 8,805 | 11,070 | Upgrade
|
| Underwriting & Investment Banking Fee | 19,248 | 21,712 | 17,048 | 15,856 | 21,839 | 19,047 | Upgrade
|
| Gain on Sale of Investments (Rev) | 904,081 | 468,183 | 701,511 | 368,259 | 588,374 | 506,287 | Upgrade
|
| Other Revenue | 871,303 | 1,181,443 | 1,218,112 | 1,097,866 | 940,820 | 1,748,107 | Upgrade
|
| Revenue Before Loan Losses | 2,056,681 | 1,907,497 | 2,195,913 | 1,757,286 | 1,841,243 | 2,548,789 | Upgrade
|
| Provision for Loan Losses | 8,157 | 2,769 | 35,697 | 21,987 | 5,688 | 5,545 | Upgrade
|
| Revenue | 2,048,524 | 1,904,728 | 2,160,216 | 1,735,298 | 1,835,555 | 2,543,243 | Upgrade
|
| Revenue Growth (YoY) | -6.02% | -11.83% | 24.49% | -5.46% | -27.83% | 8.60% | Upgrade
|
| Salaries & Employee Benefits | 126,090 | 127,593 | 124,211 | 119,109 | 119,363 | 131,698 | Upgrade
|
| Cost of Services Provided | 48,235 | 43,388 | 44,308 | 38,748 | 47,189 | 44,167 | Upgrade
|
| Other Operating Expenses | 1,150,080 | 943,444 | 1,300,693 | 907,424 | 1,068,935 | 1,009,467 | Upgrade
|
| Total Operating Expenses | 1,338,174 | 1,127,203 | 1,482,678 | 1,076,255 | 1,245,757 | 1,194,528 | Upgrade
|
| Operating Income | 710,350 | 777,525 | 677,538 | 659,043 | 589,798 | 1,348,716 | Upgrade
|
| Currency Exchange Gains | 49,893 | -13,310 | 27,068 | 3,675 | -22,341 | 32,938 | Upgrade
|
| Other Non-Operating Income (Expenses) | 14,835 | 11,381 | 8,566 | 11,914 | 6,776 | 3,807 | Upgrade
|
| EBT Excluding Unusual Items | 774,215 | 777,309 | 716,533 | 675,568 | 575,320 | 1,389,449 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -424.28 | Upgrade
|
| Gain (Loss) on Sale of Investments | -590,247 | -628,069 | -534,229 | -547,083 | -446,114 | -1,124,177 | Upgrade
|
| Pretax Income | 184,194 | 149,238 | 182,322 | 128,876 | 130,317 | 268,320 | Upgrade
|
| Income Tax Expense | 37,648 | 36,960 | 32,934 | 24,442 | 34,733 | 72,225 | Upgrade
|
| Earnings From Continuing Ops. | 146,547 | 112,278 | 149,388 | 104,434 | 95,584 | 196,095 | Upgrade
|
| Net Income to Company | 146,547 | 112,278 | 149,388 | 104,434 | 95,584 | 196,095 | Upgrade
|
| Minority Interest in Earnings | -4,641 | -3,653 | -6,738 | -8,043 | -6,401 | -6,315 | Upgrade
|
| Net Income | 141,906 | 108,625 | 142,650 | 96,391 | 89,183 | 189,780 | Upgrade
|
| Net Income to Common | 141,906 | 108,625 | 142,650 | 96,391 | 89,183 | 189,780 | Upgrade
|
| Net Income Growth | 15.68% | -23.85% | 47.99% | 8.08% | -53.01% | 819.85% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | -0.32% | -0.30% | -1.19% | -1.99% | -2.35% | -4.69% | Upgrade
|
| EPS (Basic) | 17777.95 | 13617.95 | 17829.32 | 11903.93 | 10794.42 | 22429.69 | Upgrade
|
| EPS (Diluted) | 17777.95 | 13617.95 | 17829.32 | 11903.93 | 10794.42 | 22429.69 | Upgrade
|
| EPS Growth | 16.05% | -23.62% | 49.78% | 10.28% | -51.87% | 865.13% | Upgrade
|
| Free Cash Flow | -1,021,456 | -443,776 | -667,865 | 517,210 | 233,500 | -826,365 | Upgrade
|
| Free Cash Flow Per Share | -127967.93 | -55634.58 | -83474.31 | 63873.53 | 28262.15 | -97666.40 | Upgrade
|
| Operating Margin | 34.68% | 40.82% | 31.36% | 37.98% | 32.13% | 53.03% | Upgrade
|
| Profit Margin | 6.93% | 5.70% | 6.60% | 5.56% | 4.86% | 7.46% | Upgrade
|
| Free Cash Flow Margin | -49.86% | -23.30% | -30.92% | 29.80% | 12.72% | -32.49% | Upgrade
|
| Effective Tax Rate | 20.44% | 24.77% | 18.06% | 18.96% | 26.65% | 26.92% | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.