Hanyang Securities Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2010	FY 2009	FY 2008	2007 - 2003
Period Ending	Mar '26 Mar 9, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Mar '10 Mar 31, 2010	Mar '09 Mar 31, 2009	Mar '08 Mar 31, 2008	2007 - 2003
Market Capitalization	290,211	149,433	116,848	130,467	113,920	213,839	Upgrade
Market Cap Growth	93.22%	27.89%	-10.44%	14.52%	-46.73%	50.00%	Upgrade
Last Close Price	22800.00	11740.00	8519.32	4225.90	3439.48	6043.26	Upgrade
PE Ratio	6.31	3.90	3.37	6.18	8.85	10.76	Upgrade
PS Ratio	0.40	0.21	0.13	0.92	0.84	1.39	Upgrade
PB Ratio	0.56	0.29	0.24	0.54	0.51	0.96	Upgrade
P/FCF Ratio	-	1.42	-	6.92	2.78	21.69	Upgrade
P/OCF Ratio	-	1.40	-	6.90	2.76	21.18	Upgrade
Debt / Equity Ratio	6.09	1.57	1.86	0.23	0.15	0.04	Upgrade
Debt / FCF Ratio	-	7.63	-	2.94	0.84	0.89	Upgrade
Net Debt / Equity Ratio	-1.85	-0.90	-0.71	-0.20	-0.36	-0.37	Upgrade
Net Debt / FCF Ratio	0.86	-4.36	2.62	-2.57	-1.93	-8.42	Upgrade
Asset Turnover	-	0.42	-	0.37	0.38	0.52	Upgrade
Quick Ratio	1.55	1.76	1.74	10.75	11.58	8.29	Upgrade
Current Ratio	1.58	1.85	1.84	14.22	16.23	13.45	Upgrade
Return on Equity (ROE)	9.20%	7.73%	-	9.22%	5.92%	10.56%	Upgrade
Return on Assets (ROA)	-	2.23%	-	5.64%	3.75%	6.88%	Upgrade
Return on Invested Capital (ROIC)	8.56%	15.42%	37.40%	18.44%	16.15%	18.40%	Upgrade
Earnings Yield	15.86%	25.96%	30.04%	16.47%	11.57%	9.47%	Upgrade
FCF Yield	-388.13%	70.69%	-113.90%	14.46%	36.01%	4.61%	Upgrade
Dividend Yield	3.38%	6.81%	9.39%	17.75%	17.44%	12.41%	Upgrade
Payout Ratio	21.59%	25.88%	28.61%	36.96%	75.32%	39.22%	Upgrade
Buyback Yield / Dilution	3.64%	-	-	-	-	-	Upgrade
Total Shareholder Return	7.03%	6.81%	9.39%	17.75%	17.44%	12.41%	Upgrade

Source: S&P Capital IQ. Capital Markets template. Financial Sources.