Miwon Commercial Co., Ltd. (KRX:002840)
South Korea
· Delayed Price · Currency is KRW 154,000
+1,300 (0.85%)
Dec 5, 2025, 3:30 PM KST
Miwon Commercial Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 447,182 | 435,798 | 421,367 | 438,188 | 359,795 | 294,984 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | -0 | -0 | - | Upgrade
|
| Revenue | 447,182 | 435,798 | 421,367 | 438,188 | 359,795 | 294,984 | Upgrade
|
| Revenue Growth (YoY) | 4.60% | 3.43% | -3.84% | 21.79% | 21.97% | 18.00% | Upgrade
|
| Cost of Revenue | 360,620 | 336,268 | 320,569 | 330,541 | 275,525 | 227,315 | Upgrade
|
| Gross Profit | 86,562 | 99,530 | 100,798 | 107,647 | 84,270 | 67,669 | Upgrade
|
| Selling, General & Admin | 24,124 | 24,156 | 20,980 | 19,720 | 17,381 | 15,637 | Upgrade
|
| Research & Development | 17,297 | 15,212 | 12,067 | 10,353 | 9,155 | 8,573 | Upgrade
|
| Amortization of Goodwill & Intangibles | 6.03 | 5.24 | 5.59 | 2.77 | 2.31 | - | Upgrade
|
| Other Operating Expenses | 567.31 | 568.63 | 438.1 | 387.05 | 312.5 | 318.88 | Upgrade
|
| Operating Expenses | 42,342 | 39,584 | 33,559 | 30,632 | 27,115 | 24,785 | Upgrade
|
| Operating Income | 44,220 | 59,946 | 67,239 | 77,016 | 57,155 | 42,884 | Upgrade
|
| Interest Expense | -7.6 | -2 | -2.67 | -77.11 | -4.36 | -114.12 | Upgrade
|
| Interest & Investment Income | 1,660 | 1,506 | 1,336 | 451.59 | 454.4 | 368.28 | Upgrade
|
| Earnings From Equity Investments | 2,163 | -7,307 | 4,687 | 7,686 | 9,927 | 16,658 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,748 | 3,626 | 203.6 | 730.02 | 1,539 | -892.53 | Upgrade
|
| Other Non Operating Income (Expenses) | 3,415 | 2,666 | 2,499 | 2,154 | 2,037 | 3,259 | Upgrade
|
| EBT Excluding Unusual Items | 53,198 | 60,434 | 75,961 | 87,959 | 71,107 | 62,163 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -0.35 | -108.85 | -0.36 | Upgrade
|
| Gain (Loss) on Sale of Assets | 16.84 | 34.17 | 37.98 | -16.19 | -125.44 | 92.32 | Upgrade
|
| Asset Writedown | -58.37 | 1.78 | 134.92 | -117.18 | 395.69 | 244.29 | Upgrade
|
| Pretax Income | 53,156 | 60,470 | 76,134 | 87,825 | 71,268 | 62,499 | Upgrade
|
| Income Tax Expense | 8,895 | 9,921 | 15,118 | 15,610 | 13,525 | 10,651 | Upgrade
|
| Earnings From Continuing Operations | 44,261 | 50,549 | 61,016 | 72,216 | 57,743 | 51,848 | Upgrade
|
| Net Income to Company | 44,261 | 50,549 | 61,016 | 72,216 | 57,743 | 51,848 | Upgrade
|
| Net Income | 44,261 | 50,549 | 61,016 | 72,216 | 57,743 | 51,848 | Upgrade
|
| Net Income to Common | 44,261 | 50,549 | 61,016 | 72,216 | 57,743 | 51,848 | Upgrade
|
| Net Income Growth | -16.10% | -17.15% | -15.51% | 25.06% | 11.37% | 66.59% | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | -1.70% | -1.94% | -2.41% | -1.31% | -0.80% | -0.99% | Upgrade
|
| EPS (Basic) | 9564.72 | 10789.62 | 12771.11 | 14751.67 | 11641.29 | 10369.34 | Upgrade
|
| EPS (Diluted) | 9564.72 | 10789.62 | 12771.11 | 14751.67 | 11641.29 | 10369.34 | Upgrade
|
| EPS Growth | -14.65% | -15.52% | -13.43% | 26.72% | 12.27% | 68.26% | Upgrade
|
| Free Cash Flow | 11,818 | 29,980 | 37,661 | 29,374 | 25,629 | 12,409 | Upgrade
|
| Free Cash Flow Per Share | 2553.89 | 6399.13 | 7882.69 | 6000.22 | 5167.04 | 2481.67 | Upgrade
|
| Dividend Per Share | 2000.000 | 2000.000 | - | - | - | - | Upgrade
|
| Gross Margin | 19.36% | 22.84% | 23.92% | 24.57% | 23.42% | 22.94% | Upgrade
|
| Operating Margin | 9.89% | 13.76% | 15.96% | 17.58% | 15.88% | 14.54% | Upgrade
|
| Profit Margin | 9.90% | 11.60% | 14.48% | 16.48% | 16.05% | 17.58% | Upgrade
|
| Free Cash Flow Margin | 2.64% | 6.88% | 8.94% | 6.70% | 7.12% | 4.21% | Upgrade
|
| EBITDA | 83,711 | 93,087 | 97,758 | 104,396 | 81,257 | 61,166 | Upgrade
|
| EBITDA Margin | 18.72% | 21.36% | 23.20% | 23.82% | 22.58% | 20.73% | Upgrade
|
| D&A For EBITDA | 39,492 | 33,141 | 30,520 | 27,380 | 24,102 | 18,282 | Upgrade
|
| EBIT | 44,220 | 59,946 | 67,239 | 77,016 | 57,155 | 42,884 | Upgrade
|
| EBIT Margin | 9.89% | 13.76% | 15.96% | 17.58% | 15.88% | 14.54% | Upgrade
|
| Effective Tax Rate | 16.73% | 16.41% | 19.86% | 17.77% | 18.98% | 17.04% | Upgrade
|
| Advertising Expenses | - | 73.23 | 109.78 | 56.18 | 16.38 | 35.07 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.