Shinpoong Paper Mfg. Co., Ltd (KRX:002870)
South Korea
· Delayed Price · Currency is KRW 1,215.00
+74.00 (6.49%)
Dec 5, 2025, 3:30 PM KST
Shinpoong Paper Mfg. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 24,586 | 22,778 | 26,896 | 18,782 | 25,902 | 33,771 | Upgrade
|
| Other Revenue | 0 | - | -0 | - | -0 | - | Upgrade
|
| Revenue | 24,586 | 22,778 | 26,896 | 18,782 | 25,902 | 33,771 | Upgrade
|
| Revenue Growth (YoY) | 3.89% | -15.31% | 43.20% | -27.49% | -23.30% | -78.47% | Upgrade
|
| Cost of Revenue | 20,628 | 19,777 | 24,020 | 17,473 | 23,205 | 30,834 | Upgrade
|
| Gross Profit | 3,958 | 3,001 | 2,876 | 1,309 | 2,697 | 2,937 | Upgrade
|
| Selling, General & Admin | 5,583 | 5,549 | 5,291 | 4,927 | 4,612 | 9,032 | Upgrade
|
| Other Operating Expenses | 269.34 | 414.51 | 165.83 | 18.25 | 311.64 | 198.74 | Upgrade
|
| Operating Expenses | 6,953 | 5,615 | 6,640 | 5,511 | 7,667 | 13,567 | Upgrade
|
| Operating Income | -2,996 | -2,614 | -3,764 | -4,202 | -4,970 | -10,630 | Upgrade
|
| Interest Expense | -103.09 | -86.84 | -112.83 | -71.64 | -195.53 | -140.82 | Upgrade
|
| Interest & Investment Income | 1,312 | 1,466 | 1,526 | 1,282 | 649.36 | 686.31 | Upgrade
|
| Currency Exchange Gain (Loss) | 13.22 | -70.12 | -20.69 | -2.4 | 56.63 | 421.75 | Upgrade
|
| Other Non Operating Income (Expenses) | 292.75 | 555.72 | 1,025 | 293.64 | -5,970 | 51,980 | Upgrade
|
| EBT Excluding Unusual Items | -1,481 | -748.86 | -1,347 | -2,700 | -10,430 | 42,317 | Upgrade
|
| Impairment of Goodwill | - | - | -3,044 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,576 | 1,057 | 2,039 | -4,695 | 388.19 | 3,618 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.64 | 1.26 | 2.9 | -128.87 | 12.03 | -388.54 | Upgrade
|
| Asset Writedown | - | - | -7.62 | -11.86 | - | - | Upgrade
|
| Pretax Income | 98.92 | 308.96 | -2,357 | -7,535 | -10,030 | 45,547 | Upgrade
|
| Income Tax Expense | - | - | -322.03 | - | - | 12,624 | Upgrade
|
| Earnings From Continuing Operations | 98.92 | 308.96 | -2,035 | -7,535 | -10,030 | 32,923 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -7,172 | - | - | - | Upgrade
|
| Net Income to Company | 98.92 | 308.96 | -9,206 | -7,535 | -10,030 | 32,923 | Upgrade
|
| Minority Interest in Earnings | - | - | 2,709 | - | - | 33.4 | Upgrade
|
| Net Income | 98.92 | 308.96 | -6,498 | -7,535 | -10,030 | 32,956 | Upgrade
|
| Net Income to Common | 98.92 | 308.96 | -6,498 | -7,535 | -10,030 | 32,956 | Upgrade
|
| Net Income Growth | - | - | - | - | - | 67.87% | Upgrade
|
| Shares Outstanding (Basic) | 28 | 28 | 28 | 28 | 28 | 28 | Upgrade
|
| Shares Outstanding (Diluted) | 28 | 28 | 28 | 28 | 28 | 28 | Upgrade
|
| Shares Change (YoY) | -0.83% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 3.59 | 11.15 | -234.52 | -271.98 | -362.00 | 1189.48 | Upgrade
|
| EPS (Diluted) | 3.44 | 11.00 | -234.52 | -272.00 | -362.00 | 1189.00 | Upgrade
|
| EPS Growth | - | - | - | - | - | 67.80% | Upgrade
|
| Free Cash Flow | -642.88 | 1,908 | -18,385 | -4,032 | -5,089 | -12,211 | Upgrade
|
| Free Cash Flow Per Share | -23.34 | 68.88 | -663.57 | -145.53 | -183.68 | -440.72 | Upgrade
|
| Dividend Per Share | - | - | - | 50.000 | 60.000 | 50.000 | Upgrade
|
| Dividend Growth | - | - | - | -16.67% | 20.00% | -16.67% | Upgrade
|
| Gross Margin | 16.10% | 13.18% | 10.69% | 6.97% | 10.41% | 8.70% | Upgrade
|
| Operating Margin | -12.18% | -11.47% | -13.99% | -22.37% | -19.19% | -31.48% | Upgrade
|
| Profit Margin | 0.40% | 1.36% | -24.16% | -40.12% | -38.72% | 97.59% | Upgrade
|
| Free Cash Flow Margin | -2.61% | 8.38% | -68.36% | -21.47% | -19.65% | -36.16% | Upgrade
|
| EBITDA | -1,821 | -984.33 | -2,445 | -3,746 | -4,325 | -8,183 | Upgrade
|
| EBITDA Margin | -7.41% | -4.32% | -9.09% | -19.95% | -16.70% | -24.23% | Upgrade
|
| D&A For EBITDA | 1,174 | 1,629 | 1,319 | 455.64 | 645.08 | 2,447 | Upgrade
|
| EBIT | -2,996 | -2,614 | -3,764 | -4,202 | -4,970 | -10,630 | Upgrade
|
| EBIT Margin | -12.18% | -11.47% | -13.99% | -22.37% | -19.19% | -31.48% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 27.72% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.