Shinpoong Paper Mfg. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	33,663	35,132	23,135	31,862	61,370	96,972	Upgrade
Market Cap Growth	36.52%	51.86%	-27.39%	-48.08%	-36.71%	134.11%	Upgrade
Enterprise Value	-179	-2,255	-1,023	-18,440	2,276	45,711	Upgrade
Last Close Price	1215.00	1268.00	835.00	1123.00	2074.36	3187.55	Upgrade
PE Ratio	340.30	113.71	-	-	-	2.94	Upgrade
PS Ratio	1.37	1.54	0.86	1.70	2.37	2.87	Upgrade
PB Ratio	0.46	0.49	0.32	0.39	0.69	0.97	Upgrade
P/TBV Ratio	0.46	0.49	0.32	0.41	0.69	0.96	Upgrade
P/FCF Ratio	-	18.41	-	-	-	-	Upgrade
P/OCF Ratio	1072.55	11.82	-	-	-	-	Upgrade
EV/Sales Ratio	-	-	-	-	0.09	1.35	Upgrade
EV/FCF Ratio	0.28	-	-	-	-	-	Upgrade
Debt / Equity Ratio	0.01	0.02	0.09	0.24	0.02	0.03	Upgrade
Debt / FCF Ratio	-	0.81	-	-	-	-	Upgrade
Asset Turnover	0.32	0.25	0.25	0.18	0.26	0.23	Upgrade
Inventory Turnover	3.16	3.23	2.44	1.84	3.87	3.38	Upgrade
Quick Ratio	15.10	14.48	1.57	2.26	17.91	10.59	Upgrade
Current Ratio	17.52	16.78	2.44	2.81	19.22	12.10	Upgrade
Return on Equity (ROE)	0.13%	0.43%	-2.64%	-8.78%	-10.57%	38.89%	Upgrade
Return on Assets (ROA)	-2.43%	-1.82%	-2.17%	-2.55%	-3.08%	-4.53%	Upgrade
Return on Capital (ROIC)	-2.50%	-2.16%	-2.61%	-2.73%	-3.21%	-7.50%	Upgrade
Return on Capital Employed (ROCE)	-4.10%	-3.60%	-5.10%	-5.00%	-5.50%	-10.40%	Upgrade
Earnings Yield	0.29%	0.88%	-28.09%	-23.65%	-16.34%	33.98%	Upgrade
FCF Yield	-1.91%	5.43%	-79.47%	-12.65%	-8.29%	-12.59%	Upgrade
Dividend Yield	-	-	-	4.45%	2.89%	1.57%	Upgrade
Payout Ratio	-	179.27%	-	-	-	5.04%	Upgrade
Buyback Yield / Dilution	0.83%	-	-	-	-	-	Upgrade
Total Shareholder Return	0.83%	-	-	4.45%	2.89%	1.57%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.