Nongshim Co., Ltd. (KRX:004370)
South Korea
· Delayed Price · Currency is KRW 431,500
+500 (0.12%)
At close: Dec 5, 2025
Nongshim Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 3,487,024 | 3,438,731 | 3,410,559 | 3,129,065 | 2,662,983 | 2,639,796 | Upgrade
|
| Other Revenue | - | - | - | - | -0 | - | Upgrade
|
| Revenue | 3,487,024 | 3,438,731 | 3,410,559 | 3,129,065 | 2,662,983 | 2,639,796 | Upgrade
|
| Revenue Growth (YoY) | 1.36% | 0.83% | 9.00% | 17.50% | 0.88% | 12.62% | Upgrade
|
| Cost of Revenue | 2,501,087 | 2,473,189 | 2,375,320 | 2,237,526 | 1,851,326 | 1,808,792 | Upgrade
|
| Gross Profit | 985,937 | 965,542 | 1,035,240 | 891,539 | 811,657 | 831,003 | Upgrade
|
| Selling, General & Admin | 733,839 | 720,152 | 750,232 | 700,008 | 635,188 | 603,449 | Upgrade
|
| Research & Development | 6,052 | 6,232 | 6,558 | 6,531 | 5,202 | 4,995 | Upgrade
|
| Amortization of Goodwill & Intangibles | 4,695 | 4,118 | 2,823 | 950.35 | 999.54 | 581.68 | Upgrade
|
| Other Operating Expenses | 31,509 | 34,981 | 27,212 | 31,719 | 25,566 | 23,505 | Upgrade
|
| Operating Expenses | 814,946 | 802,468 | 823,175 | 779,366 | 705,517 | 670,706 | Upgrade
|
| Operating Income | 170,991 | 163,074 | 212,065 | 112,173 | 106,140 | 160,297 | Upgrade
|
| Interest Expense | -9,280 | -6,083 | -3,866 | -3,068 | -1,962 | -3,912 | Upgrade
|
| Interest & Investment Income | 30,035 | 29,054 | 21,493 | 12,389 | 7,643 | 11,171 | Upgrade
|
| Earnings From Equity Investments | 13.37 | -140.16 | -532.62 | -453.01 | -723.84 | -1,678 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,626 | 2,143 | -758.82 | -2,298 | 3,384 | 5,341 | Upgrade
|
| Other Non Operating Income (Expenses) | 14,464 | 23,368 | 3,555 | 45,529 | 18,952 | 15,041 | Upgrade
|
| EBT Excluding Unusual Items | 207,849 | 211,416 | 231,955 | 164,272 | 133,433 | 186,260 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3,415 | 2,677 | 2,584 | 1,538 | 60.47 | 1,286 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3,461 | 4,051 | 366.04 | -6,970 | 3,324 | 3,006 | Upgrade
|
| Asset Writedown | -327.83 | -327.83 | -3,777 | - | - | - | Upgrade
|
| Pretax Income | 214,397 | 217,816 | 231,128 | 158,841 | 136,817 | 190,552 | Upgrade
|
| Income Tax Expense | 50,475 | 60,186 | 59,659 | 42,807 | 37,180 | 41,504 | Upgrade
|
| Earnings From Continuing Operations | 163,921 | 157,630 | 171,469 | 116,034 | 99,637 | 149,048 | Upgrade
|
| Minority Interest in Earnings | 95.89 | -328.81 | 435.34 | 88.53 | 190.64 | -537.32 | Upgrade
|
| Net Income | 164,017 | 157,301 | 171,905 | 116,122 | 99,828 | 148,511 | Upgrade
|
| Net Income to Common | 164,017 | 157,301 | 171,905 | 116,122 | 99,828 | 148,511 | Upgrade
|
| Net Income Growth | 5.77% | -8.49% | 48.04% | 16.32% | -32.78% | 109.18% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | 4.78% | 1.70% | - | - | - | - | Upgrade
|
| EPS (Basic) | 28350.24 | 27202.45 | 29727.78 | 20081.21 | 17263.44 | 25682.28 | Upgrade
|
| EPS (Diluted) | 26962.52 | 26747.00 | 29727.78 | 20081.00 | 17263.00 | 25682.00 | Upgrade
|
| EPS Growth | 0.94% | -10.03% | 48.04% | 16.32% | -32.78% | 109.19% | Upgrade
|
| Free Cash Flow | 210,198 | 148,727 | 218,875 | 66,567 | -33,459 | 50,603 | Upgrade
|
| Free Cash Flow Per Share | 34554.75 | 25289.42 | 37850.45 | 11511.58 | -5786.10 | 8750.84 | Upgrade
|
| Dividend Per Share | 5000.000 | 5000.000 | 5000.000 | 5000.000 | 4000.000 | 4000.000 | Upgrade
|
| Dividend Growth | - | - | - | 25.00% | - | - | Upgrade
|
| Gross Margin | 28.27% | 28.08% | 30.35% | 28.49% | 30.48% | 31.48% | Upgrade
|
| Operating Margin | 4.90% | 4.74% | 6.22% | 3.58% | 3.99% | 6.07% | Upgrade
|
| Profit Margin | 4.70% | 4.57% | 5.04% | 3.71% | 3.75% | 5.63% | Upgrade
|
| Free Cash Flow Margin | 6.03% | 4.32% | 6.42% | 2.13% | -1.26% | 1.92% | Upgrade
|
| EBITDA | 298,422 | 285,741 | 330,120 | 228,565 | 211,218 | 261,902 | Upgrade
|
| EBITDA Margin | 8.56% | 8.31% | 9.68% | 7.31% | 7.93% | 9.92% | Upgrade
|
| D&A For EBITDA | 127,432 | 122,667 | 118,056 | 116,392 | 105,079 | 101,605 | Upgrade
|
| EBIT | 170,991 | 163,074 | 212,065 | 112,173 | 106,140 | 160,297 | Upgrade
|
| EBIT Margin | 4.90% | 4.74% | 6.22% | 3.58% | 3.99% | 6.07% | Upgrade
|
| Effective Tax Rate | 23.54% | 27.63% | 25.81% | 26.95% | 27.18% | 21.78% | Upgrade
|
| Advertising Expenses | - | 107,239 | 162,828 | 147,373 | 127,343 | 127,564 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.