Samhwa Crown & Closure Co., Ltd (KRX:004450)
South Korea
· Delayed Price · Currency is KRW 31,200
+250 (0.81%)
At close: Dec 5, 2025
Samhwa Crown & Closure Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 165,904 | 167,142 | 157,904 | 154,448 | 149,945 | 140,269 | Upgrade
|
| Other Revenue | - | - | -0 | -0 | -0 | - | Upgrade
|
| Revenue | 165,904 | 167,142 | 157,904 | 154,448 | 149,945 | 140,269 | Upgrade
|
| Revenue Growth (YoY) | 1.50% | 5.85% | 2.24% | 3.00% | 6.90% | 20.94% | Upgrade
|
| Cost of Revenue | 141,902 | 139,050 | 134,091 | 134,693 | 126,904 | 115,975 | Upgrade
|
| Gross Profit | 24,003 | 28,093 | 23,813 | 19,755 | 23,041 | 24,294 | Upgrade
|
| Selling, General & Admin | 15,189 | 14,761 | 13,541 | 12,735 | 11,664 | 11,716 | Upgrade
|
| Research & Development | 1,104 | 1,303 | 826.41 | 776.85 | 814.51 | 709.61 | Upgrade
|
| Amortization of Goodwill & Intangibles | 472.83 | 386.12 | 1,665 | 1,767 | 1,772 | 1,757 | Upgrade
|
| Other Operating Expenses | 250.86 | 219.06 | 168.01 | 170.14 | 148.79 | 99.16 | Upgrade
|
| Operating Expenses | 17,772 | 17,433 | 16,856 | 16,556 | 14,949 | 14,780 | Upgrade
|
| Operating Income | 6,230 | 10,660 | 6,957 | 3,199 | 8,092 | 9,514 | Upgrade
|
| Interest Expense | -2,923 | -3,125 | -3,517 | -2,311 | -1,439 | -1,634 | Upgrade
|
| Interest & Investment Income | 1,810 | 1,460 | 1,068 | 1,120 | 986.09 | 955.86 | Upgrade
|
| Earnings From Equity Investments | 30.78 | 296.98 | 35.16 | -12.11 | 35.75 | 78.88 | Upgrade
|
| Currency Exchange Gain (Loss) | 333.51 | 724.07 | 188.38 | -177.03 | 103.05 | -51.29 | Upgrade
|
| Other Non Operating Income (Expenses) | 429.61 | 792.29 | 761.84 | 986.35 | 879.83 | -15.21 | Upgrade
|
| EBT Excluding Unusual Items | 5,911 | 10,808 | 5,492 | 2,805 | 8,657 | 8,848 | Upgrade
|
| Gain (Loss) on Sale of Investments | -15.21 | - | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -345.08 | -245.39 | 40.07 | -7.68 | 1.68 | -63.59 | Upgrade
|
| Asset Writedown | - | - | -12,004 | -19,363 | -3,837 | -5,567 | Upgrade
|
| Pretax Income | 5,543 | 10,563 | -6,472 | -16,565 | 4,822 | 3,217 | Upgrade
|
| Income Tax Expense | 1,099 | 2,546 | 179.66 | 653.78 | 3,400 | 1,722 | Upgrade
|
| Net Income | 4,443 | 8,017 | -6,652 | -17,219 | 1,422 | 1,495 | Upgrade
|
| Net Income to Common | 4,443 | 8,017 | -6,652 | -17,219 | 1,422 | 1,495 | Upgrade
|
| Net Income Growth | -27.42% | - | - | - | -4.89% | -82.09% | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | -0.08% | -0.51% | -0.51% | -0.02% | -0.20% | -0.61% | Upgrade
|
| EPS (Basic) | 2461.63 | 4442.55 | -3667.31 | -9445.61 | 780.02 | 818.50 | Upgrade
|
| EPS (Diluted) | 2461.63 | 4442.55 | -3667.31 | -9446.00 | 780.00 | 818.50 | Upgrade
|
| EPS Growth | -27.36% | - | - | - | -4.70% | -81.98% | Upgrade
|
| Free Cash Flow | 746.51 | 6,205 | 10,687 | -3,277 | -1,314 | -4,238 | Upgrade
|
| Free Cash Flow Per Share | 413.56 | 3438.24 | 5892.45 | -1797.56 | -720.70 | -2319.56 | Upgrade
|
| Dividend Per Share | 1200.000 | 1200.000 | 1200.000 | 1250.000 | 1250.000 | 1250.000 | Upgrade
|
| Dividend Growth | - | - | -4.00% | - | - | -7.41% | Upgrade
|
| Gross Margin | 14.47% | 16.81% | 15.08% | 12.79% | 15.37% | 17.32% | Upgrade
|
| Operating Margin | 3.75% | 6.38% | 4.41% | 2.07% | 5.40% | 6.78% | Upgrade
|
| Profit Margin | 2.68% | 4.80% | -4.21% | -11.15% | 0.95% | 1.07% | Upgrade
|
| Free Cash Flow Margin | 0.45% | 3.71% | 6.77% | -2.12% | -0.88% | -3.02% | Upgrade
|
| EBITDA | 15,907 | 20,244 | 17,875 | 13,671 | 17,681 | 18,342 | Upgrade
|
| EBITDA Margin | 9.59% | 12.11% | 11.32% | 8.85% | 11.79% | 13.08% | Upgrade
|
| D&A For EBITDA | 9,676 | 9,584 | 10,918 | 10,472 | 9,589 | 8,828 | Upgrade
|
| EBIT | 6,230 | 10,660 | 6,957 | 3,199 | 8,092 | 9,514 | Upgrade
|
| EBIT Margin | 3.75% | 6.38% | 4.41% | 2.07% | 5.40% | 6.78% | Upgrade
|
| Effective Tax Rate | 19.83% | 24.10% | - | - | 70.50% | 53.52% | Upgrade
|
| Advertising Expenses | - | 111.12 | 107.26 | 96.12 | 88.23 | 50.65 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.