Huneed Technologies Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2012	FY 2011	FY 2010	FY 2009	FY 2008	2007 - 2003
Period Ending	Mar '26 Mar 9, 2026	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010	Dec '09 Dec 31, 2009	Dec '08 Dec 31, 2008	2007 - 2003
Market Capitalization	116,989	37,834	34,045	58,743	70,452	27,953	Upgrade
Market Cap Growth	4.17%	11.13%	-42.04%	-16.62%	152.04%	-67.93%	Upgrade
Enterprise Value	-	76,542	61,362	81,574	84,684	43,956	Upgrade
Last Close Price	8490.00	3845.00	3460.00	5970.00	7160.00	2870.00	Upgrade
PE Ratio	-	-	-	-	164.77	-	Upgrade
PS Ratio	2.34	0.92	0.72	1.11	1.15	0.65	Upgrade
PB Ratio	2.04	0.62	0.49	0.85	0.95	0.51	Upgrade
P/TBV Ratio	2.41	0.73	0.56	0.87	0.97	0.53	Upgrade
P/OCF Ratio	-	-	-	-	12.77	-	Upgrade
EV/Sales Ratio	-	1.87	1.30	1.55	1.38	1.02	Upgrade
EV/EBITDA Ratio	-	-	18.67	-	29.17	-	Upgrade
EV/EBIT Ratio	-	-	119.32	-	55.78	-	Upgrade
Debt / Equity Ratio	0.87	0.80	0.67	0.43	0.32	0.37	Upgrade
Debt / EBITDA Ratio	-	-	14.29	-	8.17	-	Upgrade
Net Debt / Equity Ratio	0.77	0.57	0.40	0.33	0.16	0.13	Upgrade
Net Debt / EBITDA Ratio	-30.11	-22.71	8.50	-8.07	4.03	-0.75	Upgrade
Net Debt / FCF Ratio	-6.00	-6.71	-3.63	-	-1.10	-0.31	Upgrade
Asset Turnover	0.38	0.31	-	-	0.61	0.50	Upgrade
Inventory Turnover	1.93	2.04	-	-	3.95	3.78	Upgrade
Quick Ratio	0.39	0.56	0.74	-	1.10	0.83	Upgrade
Current Ratio	1.05	1.11	1.38	-	1.78	1.69	Upgrade
Return on Equity (ROE)	-9.52%	-11.79%	-4.30%	-6.33%	0.67%	-17.28%	Upgrade
Return on Assets (ROA)	-2.03%	-2.04%	-	-	0.95%	-7.59%	Upgrade
Return on Invested Capital (ROIC)	-4.32%	-4.42%	0.54%	-5.83%	2.07%	-18.54%	Upgrade
Return on Capital Employed (ROCE)	-4.90%	-4.80%	0.50%	-	1.70%	-18.60%	Upgrade
Earnings Yield	-4.88%	-20.43%	-8.74%	-7.70%	0.61%	-36.90%	Upgrade
FCF Yield	-6.34%	-13.79%	-22.59%	-	-15.10%	-77.36%	Upgrade
Buyback Yield / Dilution	0.63%	0.20%	-	-	-0.59%	2.15%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.