Samsung Electro-Mechanics Co., Ltd. (KRX:009155)
South Korea
· Delayed Price · Currency is KRW 151,100
-11,800 (-7.24%)
Mar 9, 2026, 3:30 PM KST
Samsung Electro-Mechanics Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 11,314,459 | 10,294,103 | 8,892,412 | 9,424,552 | 9,675,036 | Upgrade
|
| Other Revenue | - | - | -0 | - | - | Upgrade
|
| Revenue | 11,314,459 | 10,294,103 | 8,892,412 | 9,424,552 | 9,675,036 | Upgrade
|
| Revenue Growth (YoY) | 9.91% | 15.76% | -5.65% | -2.59% | 24.79% | Upgrade
|
| Cost of Revenue | 9,037,091 | 8,334,880 | 7,173,052 | 7,161,406 | 7,127,098 | Upgrade
|
| Gross Profit | 2,277,368 | 1,959,223 | 1,719,360 | 2,263,146 | 2,547,938 | Upgrade
|
| Selling, General & Admin | 660,396 | 600,305 | 519,452 | 521,254 | 510,602 | Upgrade
|
| Research & Development | 658,672 | 580,404 | 509,233 | 518,369 | 526,153 | Upgrade
|
| Other Operating Expenses | -0 | 0 | - | -0 | -0 | Upgrade
|
| Operating Expenses | 1,364,037 | 1,224,217 | 1,058,784 | 1,080,310 | 1,061,065 | Upgrade
|
| Operating Income | 913,331 | 735,006 | 660,576 | 1,182,836 | 1,486,873 | Upgrade
|
| Interest Expense | -76,418 | -72,690 | -67,685 | -46,306 | -39,757 | Upgrade
|
| Interest & Investment Income | 72,775 | 72,378 | 52,728 | 29,626 | 9,472 | Upgrade
|
| Earnings From Equity Investments | 689.92 | -952.11 | -3,629 | -2,916 | 10,354 | Upgrade
|
| Currency Exchange Gain (Loss) | -29,148 | 115,155 | -18,119 | 12,811 | 49,139 | Upgrade
|
| Other Non Operating Income (Expenses) | 22,650 | -41,707 | -17,973 | 7,563 | -23,781 | Upgrade
|
| EBT Excluding Unusual Items | 903,880 | 807,189 | 605,897 | 1,183,613 | 1,492,300 | Upgrade
|
| Gain (Loss) on Sale of Investments | -5,143 | -4,623 | 543.97 | 858.92 | 70.72 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2,905 | -5,270 | -7,331 | 2,356 | -1,061 | Upgrade
|
| Asset Writedown | - | - | -35,872 | - | - | Upgrade
|
| Pretax Income | 895,831 | 797,296 | 563,238 | 1,186,828 | 1,491,309 | Upgrade
|
| Income Tax Expense | 163,599 | 132,346 | 85,855 | 164,122 | 413,648 | Upgrade
|
| Earnings From Continuing Operations | 732,232 | 664,950 | 477,382 | 1,022,706 | 1,077,661 | Upgrade
|
| Earnings From Discontinued Operations | -1,242 | 38,265 | -26,900 | -29,187 | -162,228 | Upgrade
|
| Net Income to Company | 730,990 | 703,216 | 450,482 | 993,519 | 915,432 | Upgrade
|
| Minority Interest in Earnings | -24,876 | -24,086 | -27,525 | -12,968 | -22,987 | Upgrade
|
| Net Income | 706,113 | 679,130 | 422,957 | 980,552 | 892,445 | Upgrade
|
| Net Income to Common | 706,113 | 679,130 | 422,957 | 980,552 | 892,445 | Upgrade
|
| Net Income Growth | 3.97% | 60.57% | -56.87% | 9.87% | 47.77% | Upgrade
|
| Shares Outstanding (Basic) | 76 | 76 | 76 | 76 | 76 | Upgrade
|
| Shares Outstanding (Diluted) | 76 | 76 | 76 | 76 | 76 | Upgrade
|
| EPS (Basic) | 9346.64 | 8989.47 | 5598.57 | 12979.32 | 11813.07 | Upgrade
|
| EPS (Diluted) | 9346.64 | 8989.47 | 5598.57 | 12979.32 | 11813.07 | Upgrade
|
| EPS Growth | 3.97% | 60.57% | -56.87% | 9.87% | 47.77% | Upgrade
|
| Free Cash Flow | 297,978 | 653,833 | -29,418 | 278,828 | 887,007 | Upgrade
|
| Free Cash Flow Per Share | 3944.26 | 8654.62 | -389.39 | 3690.78 | 11741.09 | Upgrade
|
| Dividend Per Share | 2350.000 | 1800.000 | 1150.000 | 2100.000 | 2100.000 | Upgrade
|
| Dividend Growth | 30.56% | 56.52% | -45.24% | - | 50.00% | Upgrade
|
| Gross Margin | 20.13% | 19.03% | 19.34% | 24.01% | 26.33% | Upgrade
|
| Operating Margin | 8.07% | 7.14% | 7.43% | 12.55% | 15.37% | Upgrade
|
| Profit Margin | 6.24% | 6.60% | 4.76% | 10.40% | 9.22% | Upgrade
|
| Free Cash Flow Margin | 2.63% | 6.35% | -0.33% | 2.96% | 9.17% | Upgrade
|
| EBITDA | 1,786,950 | 1,509,692 | 1,497,245 | 1,999,056 | 2,301,769 | Upgrade
|
| EBITDA Margin | 15.79% | 14.67% | 16.84% | 21.21% | 23.79% | Upgrade
|
| D&A For EBITDA | 873,619 | 774,686 | 836,669 | 816,220 | 814,896 | Upgrade
|
| EBIT | 913,331 | 735,006 | 660,576 | 1,182,836 | 1,486,873 | Upgrade
|
| EBIT Margin | 8.07% | 7.14% | 7.43% | 12.55% | 15.37% | Upgrade
|
| Effective Tax Rate | 18.26% | 16.60% | 15.24% | 13.83% | 27.74% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.