LS ELECTRIC Co., Ltd. (KRX:010120)
South Korea
· Delayed Price · Currency is KRW 515,000
+28,500 (5.86%)
At close: Dec 5, 2025
LS ELECTRIC Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 4,800,967 | 4,551,837 | 4,230,483 | 3,377,070 | 2,668,265 | 2,402,673 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | - | - | Upgrade
|
| Revenue | 4,800,967 | 4,551,837 | 4,230,483 | 3,377,070 | 2,668,265 | 2,402,673 | Upgrade
|
| Revenue Growth (YoY) | 13.69% | 7.60% | 25.27% | 26.56% | 11.05% | 2.38% | Upgrade
|
| Cost of Revenue | 3,809,439 | 3,644,246 | 3,457,049 | 2,780,214 | 2,181,178 | 1,968,533 | Upgrade
|
| Gross Profit | 991,528 | 907,591 | 773,434 | 596,856 | 487,087 | 434,140 | Upgrade
|
| Selling, General & Admin | 410,282 | 374,693 | 327,061 | 294,741 | 238,574 | 264,380 | Upgrade
|
| Research & Development | 92,437 | 85,789 | 76,963 | 73,085 | 65,750 | - | Upgrade
|
| Amortization of Goodwill & Intangibles | 6,777 | 4,496 | 3,610 | 3,978 | 4,380 | - | Upgrade
|
| Other Operating Expenses | 10,447 | 7,353 | 5,713 | 6,337 | 5,985 | - | Upgrade
|
| Operating Expenses | 580,706 | 519,099 | 466,139 | 409,271 | 331,713 | 302,296 | Upgrade
|
| Operating Income | 410,822 | 388,492 | 307,295 | 187,585 | 155,374 | 131,844 | Upgrade
|
| Interest Expense | -52,858 | -43,766 | -42,096 | -20,415 | -14,881 | -14,742 | Upgrade
|
| Interest & Investment Income | 30,464 | 28,610 | 23,630 | 15,460 | 9,795 | 9,232 | Upgrade
|
| Earnings From Equity Investments | 712.01 | 1,928 | -169.01 | -1,835 | 13.81 | 38.65 | Upgrade
|
| Currency Exchange Gain (Loss) | 37,242 | 63,571 | 10,554 | 11,330 | 27,618 | -18,805 | Upgrade
|
| Other Non Operating Income (Expenses) | -58,519 | -99,488 | -27,572 | -40,300 | -30,062 | 22,034 | Upgrade
|
| EBT Excluding Unusual Items | 367,863 | 339,347 | 271,641 | 151,825 | 147,857 | 129,601 | Upgrade
|
| Gain (Loss) on Sale of Investments | -3,370 | -867 | -3,285 | -15,356 | -29,385 | 1,197 | Upgrade
|
| Gain (Loss) on Sale of Assets | -130 | -357 | -1,509 | -13 | -3,977 | -449 | Upgrade
|
| Asset Writedown | -4,771 | -4,756 | -2,751 | -9,489 | -3,746 | -2,504 | Upgrade
|
| Pretax Income | 359,592 | 333,367 | 264,096 | 126,967 | 110,750 | 127,845 | Upgrade
|
| Income Tax Expense | 96,340 | 91,150 | 56,120 | 34,990 | 25,898 | 42,704 | Upgrade
|
| Earnings From Continuing Operations | 263,252 | 242,217 | 207,976 | 91,977 | 84,852 | 85,141 | Upgrade
|
| Earnings From Discontinued Operations | 4.11 | 21.12 | -303.72 | -767.19 | 458.64 | 344.14 | Upgrade
|
| Net Income to Company | 263,256 | 242,238 | 207,673 | 91,210 | 85,310 | 85,486 | Upgrade
|
| Minority Interest in Earnings | 2,721 | -3,522 | -1,711 | -906.57 | -574.03 | -308.81 | Upgrade
|
| Net Income | 265,977 | 238,716 | 205,962 | 90,303 | 84,736 | 85,177 | Upgrade
|
| Net Income to Common | 265,977 | 238,716 | 205,962 | 90,303 | 84,736 | 85,177 | Upgrade
|
| Net Income Growth | 21.96% | 15.90% | 128.08% | 6.57% | -0.52% | -18.00% | Upgrade
|
| Shares Outstanding (Basic) | 30 | 30 | 29 | 29 | 29 | 29 | Upgrade
|
| Shares Outstanding (Diluted) | 30 | 30 | 29 | 29 | 29 | 29 | Upgrade
|
| Shares Change (YoY) | 0.62% | 0.46% | 0.23% | 0.08% | - | - | Upgrade
|
| EPS (Basic) | 8955.01 | 8077.89 | 7012.46 | 3076.94 | 2889.56 | 2904.58 | Upgrade
|
| EPS (Diluted) | 8955.01 | 8077.89 | 7001.67 | 3076.94 | 2889.56 | 2904.58 | Upgrade
|
| EPS Growth | 21.20% | 15.37% | 127.55% | 6.49% | -0.52% | -18.00% | Upgrade
|
| Free Cash Flow | 163,928 | 81,410 | 101,755 | -260,324 | 45,709 | 214,707 | Upgrade
|
| Free Cash Flow Per Share | 5519.17 | 2754.84 | 3459.15 | -8870.11 | 1558.69 | 7321.65 | Upgrade
|
| Dividend Per Share | 2900.000 | 2900.000 | 2800.000 | 1100.000 | 1000.000 | 1100.000 | Upgrade
|
| Dividend Growth | 3.57% | 3.57% | 154.54% | 10.00% | -9.09% | -8.33% | Upgrade
|
| Gross Margin | 20.65% | 19.94% | 18.28% | 17.67% | 18.25% | 18.07% | Upgrade
|
| Operating Margin | 8.56% | 8.54% | 7.26% | 5.56% | 5.82% | 5.49% | Upgrade
|
| Profit Margin | 5.54% | 5.24% | 4.87% | 2.67% | 3.18% | 3.55% | Upgrade
|
| Free Cash Flow Margin | 3.41% | 1.79% | 2.40% | -7.71% | 1.71% | 8.94% | Upgrade
|
| EBITDA | 538,672 | 502,261 | 409,382 | 289,765 | 256,830 | 228,576 | Upgrade
|
| EBITDA Margin | 11.22% | 11.03% | 9.68% | 8.58% | 9.63% | 9.51% | Upgrade
|
| D&A For EBITDA | 127,851 | 113,769 | 102,087 | 102,180 | 101,456 | 96,733 | Upgrade
|
| EBIT | 410,822 | 388,492 | 307,295 | 187,585 | 155,374 | 131,844 | Upgrade
|
| EBIT Margin | 8.56% | 8.54% | 7.26% | 5.56% | 5.82% | 5.49% | Upgrade
|
| Effective Tax Rate | 26.79% | 27.34% | 21.25% | 27.56% | 23.38% | 33.40% | Upgrade
|
| Advertising Expenses | - | 17,074 | 11,515 | 9,796 | 7,693 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.