Korea Zinc Company, Ltd. (KRX:010130)
1,359,000
+61,000 (4.70%)
At close: Dec 5, 2025
Korea Zinc Company Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 15,230,699 | 12,052,918 | 9,704,521 | 11,219,359 | 9,976,776 | 7,581,927 | Upgrade
|
| Other Revenue | - | - | - | - | -0 | -0 | Upgrade
|
| Revenue | 15,230,699 | 12,052,918 | 9,704,521 | 11,219,359 | 9,976,776 | 7,581,927 | Upgrade
|
| Revenue Growth (YoY) | 37.78% | 24.20% | -13.50% | 12.46% | 31.59% | 13.25% | Upgrade
|
| Cost of Revenue | 13,798,903 | 10,915,729 | 8,744,719 | 10,052,758 | 8,721,874 | 6,548,337 | Upgrade
|
| Gross Profit | 1,431,796 | 1,137,189 | 959,802 | 1,166,601 | 1,254,903 | 1,033,590 | Upgrade
|
| Selling, General & Admin | 442,561 | 357,032 | 261,795 | 223,574 | 145,227 | 122,626 | Upgrade
|
| Amortization of Goodwill & Intangibles | 10,196 | 9,326 | 5,562 | 3,148 | 453.37 | 135.27 | Upgrade
|
| Other Operating Expenses | 11,567 | 8,859 | 5,263 | 5,137 | 3,698 | 3,286 | Upgrade
|
| Operating Expenses | 507,338 | 412,957 | 302,211 | 247,613 | 158,735 | 136,202 | Upgrade
|
| Operating Income | 924,458 | 724,232 | 657,591 | 918,987 | 1,096,168 | 897,388 | Upgrade
|
| Interest Expense | -227,546 | -117,987 | -42,384 | -34,372 | -4,165 | -1,666 | Upgrade
|
| Interest & Investment Income | 62,928 | 89,984 | 85,290 | 49,799 | 27,772 | 26,098 | Upgrade
|
| Earnings From Equity Investments | -91,035 | -110,701 | -9,386 | 29,000 | 16,038 | -534.77 | Upgrade
|
| Currency Exchange Gain (Loss) | -103,275 | -174,373 | -15,780 | -43,167 | -10,755 | 30,808 | Upgrade
|
| Other Non Operating Income (Expenses) | -53,222 | 9,944 | 23,204 | 36,093 | -51,740 | -50,009 | Upgrade
|
| EBT Excluding Unusual Items | 512,308 | 421,100 | 698,534 | 956,340 | 1,073,318 | 902,084 | Upgrade
|
| Gain (Loss) on Sale of Investments | -13,009 | -84,773 | 59,383 | -74,887 | 68,826 | -55,045 | Upgrade
|
| Gain (Loss) on Sale of Assets | -12,531 | -6,315 | 2,866 | 445.75 | 125.46 | -34,626 | Upgrade
|
| Asset Writedown | -38,314 | -37,502 | -32,709 | -418.4 | -3,189 | - | Upgrade
|
| Pretax Income | 430,572 | 292,511 | 728,073 | 881,481 | 1,139,080 | 812,413 | Upgrade
|
| Income Tax Expense | 113,563 | 97,729 | 194,695 | 83,216 | 327,974 | 237,584 | Upgrade
|
| Earnings From Continuing Operations | 317,009 | 194,782 | 533,379 | 798,264 | 811,106 | 574,829 | Upgrade
|
| Minority Interest in Earnings | -34.46 | -3,852 | -6,117 | -17,654 | -4,311 | -1,873 | Upgrade
|
| Net Income | 316,975 | 190,930 | 527,261 | 780,610 | 806,795 | 572,956 | Upgrade
|
| Net Income to Common | 316,975 | 190,930 | 527,261 | 780,610 | 806,795 | 572,956 | Upgrade
|
| Net Income Growth | -49.65% | -63.79% | -32.45% | -3.25% | 40.81% | -9.47% | Upgrade
|
| Shares Outstanding (Basic) | 18 | 20 | 20 | 18 | 18 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 18 | 20 | 20 | 18 | 18 | 18 | Upgrade
|
| Shares Change (YoY) | -11.31% | -0.24% | 11.03% | 2.79% | - | - | Upgrade
|
| EPS (Basic) | 17302.75 | 9488.11 | 26139.00 | 42967.00 | 45648.07 | 32417.56 | Upgrade
|
| EPS (Diluted) | 17302.75 | 9488.11 | 26139.00 | 42967.00 | 45648.07 | 32417.56 | Upgrade
|
| EPS Growth | -43.23% | -63.70% | -39.16% | -5.87% | 40.81% | -9.47% | Upgrade
|
| Free Cash Flow | -1,202,630 | -598,413 | 402,253 | 408,800 | 143,056 | -205,622 | Upgrade
|
| Free Cash Flow Per Share | -65648.22 | -29737.70 | 19941.68 | 22501.53 | 8094.01 | -11633.97 | Upgrade
|
| Dividend Per Share | 17500.000 | 17500.000 | 15000.000 | 20000.000 | 20000.000 | 15000.000 | Upgrade
|
| Dividend Growth | 16.67% | 16.67% | -25.00% | - | 33.33% | 7.14% | Upgrade
|
| Gross Margin | 9.40% | 9.44% | 9.89% | 10.40% | 12.58% | 13.63% | Upgrade
|
| Operating Margin | 6.07% | 6.01% | 6.78% | 8.19% | 10.99% | 11.84% | Upgrade
|
| Profit Margin | 2.08% | 1.58% | 5.43% | 6.96% | 8.09% | 7.56% | Upgrade
|
| Free Cash Flow Margin | -7.90% | -4.96% | 4.15% | 3.64% | 1.43% | -2.71% | Upgrade
|
| EBITDA | 1,293,555 | 1,076,926 | 976,558 | 1,222,735 | 1,385,990 | 1,176,115 | Upgrade
|
| EBITDA Margin | 8.49% | 8.94% | 10.06% | 10.90% | 13.89% | 15.51% | Upgrade
|
| D&A For EBITDA | 369,097 | 352,694 | 318,968 | 303,748 | 289,822 | 278,727 | Upgrade
|
| EBIT | 924,458 | 724,232 | 657,591 | 918,987 | 1,096,168 | 897,388 | Upgrade
|
| EBIT Margin | 6.07% | 6.01% | 6.78% | 8.19% | 10.99% | 11.84% | Upgrade
|
| Effective Tax Rate | 26.38% | 33.41% | 26.74% | 9.44% | 28.79% | 29.24% | Upgrade
|
| Advertising Expenses | - | 11,631 | 3,957 | 3,339 | 754.26 | 219.58 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.