Hyundai Wia Corporation (KRX:011210)
South Korea
· Delayed Price · Currency is KRW 66,800
-400 (-0.60%)
Dec 5, 2025, 3:30 PM KST
Hyundai Wia Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 8,398,603 | 8,180,886 | 8,165,581 | 8,207,614 | 7,527,739 | 6,592,242 | Upgrade
|
| Revenue Growth (YoY) | 6.84% | 0.19% | -0.51% | 9.03% | 14.19% | -9.88% | Upgrade
|
| Cost of Revenue | 7,859,971 | 7,645,404 | 7,658,527 | 7,622,337 | 7,032,157 | 6,242,507 | Upgrade
|
| Gross Profit | 538,632 | 535,482 | 507,054 | 585,277 | 495,582 | 349,735 | Upgrade
|
| Selling, General & Admin | 253,248 | 249,318 | 214,452 | 316,112 | 347,557 | 234,720 | Upgrade
|
| Research & Development | 57,574 | 54,409 | 48,313 | 44,664 | 33,881 | 30,515 | Upgrade
|
| Amortization of Goodwill & Intangibles | 7,189 | 5,920 | 5,243 | 5,948 | 5,399 | 7,244 | Upgrade
|
| Operating Expenses | 327,205 | 316,672 | 274,252 | 373,162 | 392,857 | 277,778 | Upgrade
|
| Operating Income | 211,427 | 218,810 | 232,802 | 212,115 | 102,725 | 71,957 | Upgrade
|
| Interest Expense | -49,989 | -60,802 | -76,139 | -63,686 | -55,541 | -56,599 | Upgrade
|
| Interest & Investment Income | 40,063 | 39,586 | 47,627 | 38,163 | 23,233 | 21,231 | Upgrade
|
| Earnings From Equity Investments | 5,381 | 4,558 | 1,121 | 3,695 | 8,123 | 6,026 | Upgrade
|
| Currency Exchange Gain (Loss) | 38,081 | 4,630 | -84,139 | 32,553 | 21,503 | 3,099 | Upgrade
|
| Other Non Operating Income (Expenses) | -51,525 | -20,932 | 11,163 | 26,256 | 23,726 | 58,565 | Upgrade
|
| EBT Excluding Unusual Items | 193,438 | 185,850 | 132,435 | 249,096 | 123,769 | 104,279 | Upgrade
|
| Gain (Loss) on Sale of Assets | 31,379 | -16,590 | -15,221 | 2,654 | -2,819 | -4,513 | Upgrade
|
| Asset Writedown | 3,319 | 8,199 | -3,548 | -165,687 | -20,230 | -15,306 | Upgrade
|
| Pretax Income | 228,136 | 177,459 | 113,666 | 86,063 | 100,720 | 84,460 | Upgrade
|
| Income Tax Expense | 30,059 | 70,981 | 54,198 | 42,581 | 44,649 | 30,788 | Upgrade
|
| Earnings From Continuing Operations | 198,077 | 106,478 | 59,468 | 43,482 | 56,071 | 53,672 | Upgrade
|
| Earnings From Discontinued Operations | -31,923 | 22,994 | -6,920 | - | - | - | Upgrade
|
| Net Income to Company | 166,154 | 129,472 | 52,548 | 43,482 | 56,071 | 53,672 | Upgrade
|
| Minority Interest in Earnings | -21,348 | -9,037 | 38,913 | 21,934 | 6,249 | 7,299 | Upgrade
|
| Net Income | 144,806 | 120,435 | 91,461 | 65,416 | 62,320 | 60,971 | Upgrade
|
| Net Income to Common | 144,806 | 120,435 | 91,461 | 65,416 | 62,320 | 60,971 | Upgrade
|
| Net Income Growth | 26.39% | 31.68% | 39.81% | 4.97% | 2.21% | 10.44% | Upgrade
|
| Shares Outstanding (Basic) | 27 | 27 | 27 | 27 | 27 | 27 | Upgrade
|
| Shares Outstanding (Diluted) | 27 | 27 | 27 | 27 | 27 | 27 | Upgrade
|
| Shares Change (YoY) | 0.02% | - | 0.31% | 0.01% | - | - | Upgrade
|
| EPS (Basic) | 5432.76 | 4519.86 | 3432.48 | 2462.66 | 2346.23 | 2295.45 | Upgrade
|
| EPS (Diluted) | 5432.76 | 4519.86 | 3432.48 | 2462.66 | 2346.23 | 2295.45 | Upgrade
|
| EPS Growth | 26.37% | 31.68% | 39.38% | 4.96% | 2.21% | 10.44% | Upgrade
|
| Free Cash Flow | 39,313 | 350,953 | 336,238 | 310,831 | 138,697 | -62,483 | Upgrade
|
| Free Cash Flow Per Share | 1474.93 | 13171.06 | 12618.82 | 11701.60 | 5221.69 | -2352.37 | Upgrade
|
| Dividend Per Share | 1100.000 | 1100.000 | 850.000 | 700.000 | 700.000 | 700.000 | Upgrade
|
| Dividend Growth | 29.41% | 29.41% | 21.43% | - | - | - | Upgrade
|
| Gross Margin | 6.41% | 6.55% | 6.21% | 7.13% | 6.58% | 5.30% | Upgrade
|
| Operating Margin | 2.52% | 2.67% | 2.85% | 2.58% | 1.36% | 1.09% | Upgrade
|
| Profit Margin | 1.72% | 1.47% | 1.12% | 0.80% | 0.83% | 0.92% | Upgrade
|
| Free Cash Flow Margin | 0.47% | 4.29% | 4.12% | 3.79% | 1.84% | -0.95% | Upgrade
|
| EBITDA | 482,280 | 484,426 | 517,304 | 533,364 | 420,887 | 361,448 | Upgrade
|
| EBITDA Margin | 5.74% | 5.92% | 6.33% | 6.50% | 5.59% | 5.48% | Upgrade
|
| D&A For EBITDA | 270,853 | 265,616 | 284,502 | 321,249 | 318,162 | 289,491 | Upgrade
|
| EBIT | 211,427 | 218,810 | 232,802 | 212,115 | 102,725 | 71,957 | Upgrade
|
| EBIT Margin | 2.52% | 2.67% | 2.85% | 2.58% | 1.36% | 1.09% | Upgrade
|
| Effective Tax Rate | 13.18% | 40.00% | 47.68% | 49.48% | 44.33% | 36.45% | Upgrade
|
| Advertising Expenses | - | 23,126 | 20,755 | 17,648 | 16,099 | 16,066 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.