Hanwha Aerospace Co., Ltd. (KRX:012450)
South Korea
· Delayed Price · Currency is KRW 895,000
+40,000 (4.68%)
At close: Dec 5, 2025
Hanwha Aerospace Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 23,106,684 | 11,240,121 | 7,889,687 | 7,060,393 | 5,541,389 | 5,321,444 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | - | -0 | - | Upgrade
|
| Revenue | 23,106,684 | 11,240,121 | 7,889,687 | 7,060,393 | 5,541,389 | 5,321,444 | Upgrade
|
| Revenue Growth (YoY) | 142.93% | 42.47% | 11.75% | 27.41% | 4.13% | 1.09% | Upgrade
|
| Cost of Revenue | 18,011,074 | 8,372,366 | 6,463,205 | 5,550,564 | 4,524,192 | 4,252,846 | Upgrade
|
| Gross Profit | 5,095,611 | 2,867,755 | 1,426,482 | 1,509,829 | 1,017,197 | 1,068,598 | Upgrade
|
| Selling, General & Admin | 1,436,809 | 958,588 | 652,380 | 814,052 | 540,350 | 561,445 | Upgrade
|
| Research & Development | 205,517 | 101,953 | 99,001 | 203,762 | 120,996 | 159,590 | Upgrade
|
| Amortization of Goodwill & Intangibles | 199,137 | 27,982 | 36,650 | 43,093 | 38,064 | 40,678 | Upgrade
|
| Other Operating Expenses | 26,566 | 11,799 | 9,458 | 11,835 | 8,916 | 8,181 | Upgrade
|
| Operating Expenses | 1,906,288 | 1,268,632 | 832,480 | 1,109,032 | 741,349 | 825,260 | Upgrade
|
| Operating Income | 3,189,323 | 1,599,123 | 594,002 | 400,797 | 275,848 | 243,337 | Upgrade
|
| Interest Expense | -453,416 | -242,540 | -149,627 | -85,069 | -62,368 | -66,285 | Upgrade
|
| Interest & Investment Income | 158,037 | 70,035 | 81,047 | 48,021 | 12,945 | 14,275 | Upgrade
|
| Earnings From Equity Investments | 1,296,732 | 1,239,716 | -28,273 | -21,028 | -28,599 | -2,455 | Upgrade
|
| Currency Exchange Gain (Loss) | -86,303 | 92,448 | 4,534 | -48,819 | -8,700 | -5,647 | Upgrade
|
| Other Non Operating Income (Expenses) | -398,404 | -4,863 | 600,237 | -2,687 | 65,556 | 119.8 | Upgrade
|
| EBT Excluding Unusual Items | 3,705,969 | 2,753,919 | 1,101,921 | 291,216 | 254,682 | 183,346 | Upgrade
|
| Gain (Loss) on Sale of Investments | 117,801 | 63,761 | 43,234 | -68,734 | 37,174 | -3,776 | Upgrade
|
| Gain (Loss) on Sale of Assets | 6,846 | -3,173 | 893.83 | 667.54 | -17.4 | 5,408 | Upgrade
|
| Asset Writedown | -169,459 | -167,104 | -15,943 | -27,747 | -2,474 | -13,162 | Upgrade
|
| Other Unusual Items | - | - | 650.66 | -7.18 | - | - | Upgrade
|
| Pretax Income | 3,661,157 | 2,647,403 | 1,130,756 | 195,395 | 289,364 | 171,817 | Upgrade
|
| Income Tax Expense | 394,111 | 136,136 | 232,022 | 74,732 | 79,569 | 7,077 | Upgrade
|
| Earnings From Continuing Operations | 3,267,046 | 2,511,267 | 898,735 | 120,664 | 209,795 | 164,740 | Upgrade
|
| Earnings From Discontinued Operations | 0 | 28,607 | 78,184 | 25,890 | 91,967 | - | Upgrade
|
| Net Income to Company | 3,267,046 | 2,539,873 | 976,918 | 146,554 | 301,762 | 164,740 | Upgrade
|
| Minority Interest in Earnings | -648,082 | -240,928 | -159,409 | 48,800 | -49,181 | -43,313 | Upgrade
|
| Net Income | 2,618,964 | 2,298,945 | 817,510 | 195,354 | 252,581 | 121,426 | Upgrade
|
| Net Income to Common | 2,618,964 | 2,298,945 | 817,510 | 195,354 | 252,581 | 121,426 | Upgrade
|
| Net Income Growth | 327.09% | 181.21% | 318.48% | -22.66% | 108.01% | -8.15% | Upgrade
|
| Shares Outstanding (Basic) | 51 | 49 | 46 | 46 | 46 | 46 | Upgrade
|
| Shares Outstanding (Diluted) | 51 | 49 | 46 | 46 | 46 | 46 | Upgrade
|
| Shares Change (YoY) | 13.15% | 7.67% | 0.21% | 0.08% | -0.35% | -1.71% | Upgrade
|
| EPS (Basic) | 50947.34 | 46715.77 | 17886.51 | 4282.99 | 5541.92 | 2654.86 | Upgrade
|
| EPS (Diluted) | 50947.16 | 46715.77 | 17886.51 | 4282.99 | 5541.92 | 2654.86 | Upgrade
|
| EPS Growth | 277.45% | 161.18% | 317.62% | -22.72% | 108.75% | -6.55% | Upgrade
|
| Free Cash Flow | 1,371,193 | 814,768 | 936,855 | 1,327,588 | 823,903 | 245,358 | Upgrade
|
| Free Cash Flow Per Share | 26674.16 | 16556.51 | 20497.71 | 29106.40 | 18077.37 | 5364.50 | Upgrade
|
| Dividend Per Share | 3500.000 | 3500.000 | - | - | - | - | Upgrade
|
| Gross Margin | 22.05% | 25.51% | 18.08% | 21.38% | 18.36% | 20.08% | Upgrade
|
| Operating Margin | 13.80% | 14.23% | 7.53% | 5.68% | 4.98% | 4.57% | Upgrade
|
| Profit Margin | 11.33% | 20.45% | 10.36% | 2.77% | 4.56% | 2.28% | Upgrade
|
| Free Cash Flow Margin | 5.93% | 7.25% | 11.87% | 18.80% | 14.87% | 4.61% | Upgrade
|
| EBITDA | 3,854,816 | 1,930,071 | 933,100 | 663,533 | 513,277 | 488,976 | Upgrade
|
| EBITDA Margin | 16.68% | 17.17% | 11.83% | 9.40% | 9.26% | 9.19% | Upgrade
|
| D&A For EBITDA | 665,494 | 330,948 | 339,098 | 262,736 | 237,429 | 245,639 | Upgrade
|
| EBIT | 3,189,323 | 1,599,123 | 594,002 | 400,797 | 275,848 | 243,337 | Upgrade
|
| EBIT Margin | 13.80% | 14.23% | 7.53% | 5.68% | 4.98% | 4.57% | Upgrade
|
| Effective Tax Rate | 10.76% | 5.14% | 20.52% | 38.25% | 27.50% | 4.12% | Upgrade
|
| Advertising Expenses | - | 65,596 | 60,083 | 64,946 | 35,112 | 43,138 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.