Kukdong Oil & Chemicals Co.,Ltd (KRX:014530)
3,385.00
0.00 (0.00%)
At close: Dec 5, 2025
KRX:014530 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 1,002,675 | 1,062,834 | 1,157,999 | 1,242,476 | 964,832 | 622,861 | Upgrade
|
| Other Revenue | - | -0 | -0 | - | -0 | - | Upgrade
|
| Revenue | 1,002,675 | 1,062,834 | 1,157,999 | 1,242,476 | 964,832 | 622,861 | Upgrade
|
| Revenue Growth (YoY) | -9.85% | -8.22% | -6.80% | 28.78% | 54.90% | -21.71% | Upgrade
|
| Cost of Revenue | 942,151 | 997,846 | 1,090,123 | 1,175,907 | 913,587 | 581,846 | Upgrade
|
| Gross Profit | 60,524 | 64,988 | 67,876 | 66,568 | 51,245 | 41,015 | Upgrade
|
| Selling, General & Admin | 36,685 | 35,142 | 34,505 | 32,113 | 26,879 | 23,436 | Upgrade
|
| Amortization of Goodwill & Intangibles | 72.53 | 118.09 | 265.75 | 243.56 | 238.63 | 238.16 | Upgrade
|
| Other Operating Expenses | 1,488 | 1,295 | 1,210 | 1,108 | 1,242 | 900.12 | Upgrade
|
| Operating Expenses | 43,947 | 42,109 | 40,034 | 35,978 | 30,759 | 27,136 | Upgrade
|
| Operating Income | 16,576 | 22,879 | 27,842 | 30,591 | 20,486 | 13,878 | Upgrade
|
| Interest Expense | -6,352 | -8,146 | -6,634 | -3,474 | -2,174 | -1,612 | Upgrade
|
| Interest & Investment Income | 820 | 1,551 | 810.16 | 503.32 | 179.94 | 397.02 | Upgrade
|
| Earnings From Equity Investments | -2,924 | -1,630 | -3,189 | 474.48 | -18.82 | 15.23 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,936 | 3,734 | 8.43 | 785.72 | 2,376 | -2,117 | Upgrade
|
| Other Non Operating Income (Expenses) | 347.87 | -812.2 | 492.75 | 1,585 | 487.01 | 1,016 | Upgrade
|
| EBT Excluding Unusual Items | 10,405 | 17,575 | 19,331 | 30,465 | 21,336 | 11,577 | Upgrade
|
| Gain (Loss) on Sale of Investments | -314.65 | -314.65 | -120.99 | -740.41 | -701.99 | -1,790 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,010 | 604.94 | 333.42 | 540.64 | -5.83 | -97.35 | Upgrade
|
| Asset Writedown | -3,321 | -3,321 | - | -3,895 | -4,095 | -637.73 | Upgrade
|
| Pretax Income | 7,779 | 14,544 | 19,543 | 26,371 | 16,538 | 9,052 | Upgrade
|
| Income Tax Expense | 4,902 | 4,902 | 4,449 | 5,941 | 5,531 | 1,880 | Upgrade
|
| Earnings From Continuing Operations | 2,877 | 9,642 | 15,094 | 20,430 | 11,008 | 7,172 | Upgrade
|
| Net Income to Company | 2,877 | 9,642 | 15,094 | 20,430 | 11,008 | 7,172 | Upgrade
|
| Minority Interest in Earnings | -366.11 | -656.62 | -329.64 | -464.59 | 395.05 | 537.09 | Upgrade
|
| Net Income | 2,511 | 8,986 | 14,764 | 19,966 | 11,403 | 7,710 | Upgrade
|
| Net Income to Common | 2,511 | 8,986 | 14,764 | 19,966 | 11,403 | 7,710 | Upgrade
|
| Net Income Growth | -75.22% | -39.14% | -26.05% | 75.09% | 47.91% | -46.29% | Upgrade
|
| Shares Outstanding (Basic) | 34 | 34 | 34 | 34 | 34 | 34 | Upgrade
|
| Shares Outstanding (Diluted) | 34 | 34 | 34 | 34 | 34 | 34 | Upgrade
|
| Shares Change (YoY) | -0.29% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 74.79 | 266.88 | 438.51 | 592.99 | 338.67 | 228.98 | Upgrade
|
| EPS (Diluted) | 74.79 | 266.88 | 438.51 | 592.99 | 338.67 | 228.98 | Upgrade
|
| EPS Growth | -75.15% | -39.14% | -26.05% | 75.09% | 47.91% | -46.29% | Upgrade
|
| Free Cash Flow | -34,375 | -24,168 | -23,265 | -8,936 | -16,423 | 5,162 | Upgrade
|
| Free Cash Flow Per Share | -1023.78 | -717.80 | -690.99 | -265.42 | -487.76 | 153.30 | Upgrade
|
| Dividend Per Share | 200.000 | 200.000 | - | - | - | - | Upgrade
|
| Gross Margin | 6.04% | 6.12% | 5.86% | 5.36% | 5.31% | 6.59% | Upgrade
|
| Operating Margin | 1.65% | 2.15% | 2.40% | 2.46% | 2.12% | 2.23% | Upgrade
|
| Profit Margin | 0.25% | 0.84% | 1.27% | 1.61% | 1.18% | 1.24% | Upgrade
|
| Free Cash Flow Margin | -3.43% | -2.27% | -2.01% | -0.72% | -1.70% | 0.83% | Upgrade
|
| EBITDA | 25,571 | 31,627 | 35,420 | 36,449 | 26,189 | 17,797 | Upgrade
|
| EBITDA Margin | 2.55% | 2.98% | 3.06% | 2.93% | 2.71% | 2.86% | Upgrade
|
| D&A For EBITDA | 8,995 | 8,748 | 7,578 | 5,858 | 5,703 | 3,919 | Upgrade
|
| EBIT | 16,576 | 22,879 | 27,842 | 30,591 | 20,486 | 13,878 | Upgrade
|
| EBIT Margin | 1.65% | 2.15% | 2.40% | 2.46% | 2.12% | 2.23% | Upgrade
|
| Effective Tax Rate | 63.02% | 33.70% | 22.77% | 22.53% | 33.44% | 20.77% | Upgrade
|
| Advertising Expenses | - | 262.1 | 284.65 | 326.8 | 273.85 | 255.2 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.