Sungmoon Electronics Co., Ltd. (KRX:014910)
South Korea
· Delayed Price · Currency is KRW 1,120.00
+35.00 (3.23%)
Last updated: Dec 5, 2025, 10:43 AM KST
Sungmoon Electronics Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Other Revenue | - | - | - | -0 | - | 0 | Upgrade
|
| Revenue | 48,765 | 48,062 | 45,064 | 49,974 | 49,344 | 37,883 | Upgrade
|
| Revenue Growth (YoY) | -5.33% | 6.65% | -9.83% | 1.28% | 30.25% | 5.44% | Upgrade
|
| Cost of Revenue | 40,025 | 39,643 | 38,634 | 41,169 | 40,193 | 33,268 | Upgrade
|
| Gross Profit | 8,740 | 8,419 | 6,430 | 8,805 | 9,150 | 4,615 | Upgrade
|
| Selling, General & Admin | 6,371 | 6,322 | 5,168 | 5,530 | 4,943 | 4,366 | Upgrade
|
| Research & Development | 410.89 | 398.86 | 490.13 | 573.39 | 406.83 | 490.52 | Upgrade
|
| Amortization of Goodwill & Intangibles | 194.86 | 101.85 | 5.07 | 6.75 | 18.63 | 34.16 | Upgrade
|
| Other Operating Expenses | 299.45 | 424.91 | 213.35 | 209.24 | 222.93 | 164.15 | Upgrade
|
| Operating Expenses | 7,389 | 7,316 | 5,925 | 6,369 | 5,745 | 5,223 | Upgrade
|
| Operating Income | 1,351 | 1,103 | 505.11 | 2,436 | 3,405 | -608.24 | Upgrade
|
| Interest Expense | -85.04 | -348.25 | -842.93 | -1,610 | -516.85 | -206.24 | Upgrade
|
| Interest & Investment Income | 32.32 | 23.6 | 71.16 | 157.06 | 78.41 | 61.87 | Upgrade
|
| Earnings From Equity Investments | 1,413 | 744.23 | -13.36 | -103.48 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 433.69 | 795.41 | 151.13 | 530.77 | 495.05 | -119.66 | Upgrade
|
| Other Non Operating Income (Expenses) | 229.74 | 558.39 | -1,317 | 1,500 | 315.63 | -9.21 | Upgrade
|
| EBT Excluding Unusual Items | 3,375 | 2,877 | -1,446 | 2,911 | 3,777 | -881.48 | Upgrade
|
| Gain (Loss) on Sale of Assets | -21.72 | -74.39 | -33.44 | -207.43 | -200.76 | 15.56 | Upgrade
|
| Asset Writedown | -27.39 | -27.39 | - | - | -91.98 | -103 | Upgrade
|
| Other Unusual Items | - | 7.28 | 205.58 | - | - | - | Upgrade
|
| Pretax Income | 3,326 | 2,782 | -1,274 | 2,703 | 3,485 | -968.92 | Upgrade
|
| Income Tax Expense | 307.75 | 77.56 | 352.38 | 619.42 | 511.1 | -12.19 | Upgrade
|
| Earnings From Continuing Operations | 3,018 | 2,705 | -1,627 | 2,084 | 2,974 | -956.73 | Upgrade
|
| Minority Interest in Earnings | -4.27 | 3.17 | -21.66 | -43.94 | -58.62 | -16.05 | Upgrade
|
| Net Income | 3,014 | 2,708 | -1,648 | 2,040 | 2,915 | -972.78 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | -6 | 6 | 3 | 3 | Upgrade
|
| Net Income to Common | 3,014 | 2,708 | -1,642 | 2,034 | 2,912 | -975.78 | Upgrade
|
| Net Income Growth | 65.87% | - | - | -30.02% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 21 | 21 | 20 | 18 | 18 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 21 | 21 | 20 | 24 | 20 | 18 | Upgrade
|
| Shares Change (YoY) | 2.58% | 8.28% | -17.76% | 21.08% | 8.58% | - | Upgrade
|
| EPS (Basic) | 141.46 | 126.78 | -83.26 | 111.52 | 159.62 | -53.49 | Upgrade
|
| EPS (Diluted) | 141.46 | 126.78 | -83.26 | 93.06 | 152.29 | -53.49 | Upgrade
|
| EPS Growth | 61.12% | - | - | -38.89% | - | - | Upgrade
|
| Free Cash Flow | -1,281 | -7,080 | -10,683 | -1,324 | 1,532 | 347.67 | Upgrade
|
| Free Cash Flow Per Share | -60.11 | -331.50 | -541.62 | -55.18 | 77.31 | 19.06 | Upgrade
|
| Dividend Per Share | - | - | 5.000 | 5.000 | 5.000 | - | Upgrade
|
| Gross Margin | 17.92% | 17.52% | 14.27% | 17.62% | 18.54% | 12.18% | Upgrade
|
| Operating Margin | 2.77% | 2.30% | 1.12% | 4.88% | 6.90% | -1.61% | Upgrade
|
| Profit Margin | 6.18% | 5.63% | -3.64% | 4.07% | 5.90% | -2.58% | Upgrade
|
| Free Cash Flow Margin | -2.63% | -14.73% | -23.71% | -2.65% | 3.10% | 0.92% | Upgrade
|
| EBITDA | 3,760 | 2,768 | 2,247 | 4,288 | 5,441 | 1,491 | Upgrade
|
| EBITDA Margin | 7.71% | 5.76% | 4.98% | 8.58% | 11.03% | 3.94% | Upgrade
|
| D&A For EBITDA | 2,409 | 1,664 | 1,741 | 1,852 | 2,036 | 2,099 | Upgrade
|
| EBIT | 1,351 | 1,103 | 505.11 | 2,436 | 3,405 | -608.24 | Upgrade
|
| EBIT Margin | 2.77% | 2.30% | 1.12% | 4.88% | 6.90% | -1.60% | Upgrade
|
| Effective Tax Rate | 9.25% | 2.79% | - | 22.91% | 14.67% | - | Upgrade
|
| Advertising Expenses | - | 2 | 2.5 | 2 | 1 | 4.7 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.