Samsung Securities Co.,Ltd. (KRX:016360)
South Korea
· Delayed Price · Currency is KRW 95,900
+700 (0.74%)
At close: Mar 6, 2026
Samsung Securities Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Interest and Dividend Income | - | 1,944,048 | 1,818,694 | 1,462,431 | 1,149,294 | Upgrade
|
| Total Interest Expense | - | 1,023,812 | 961,559 | 631,042 | 239,090 | Upgrade
|
| Net Interest Income | - | 920,236 | 857,135 | 831,388 | 910,204 | Upgrade
|
| Brokerage Commission | 813,800 | 980,050 | 861,751 | 748,529 | 1,117,979 | Upgrade
|
| Trading & Principal Transactions | 1,326,400 | - | - | - | - | Upgrade
|
| Asset Management Fee | 39,300 | 36,740 | 25,957 | 23,595 | 38,307 | Upgrade
|
| Underwriting & Investment Banking Fee | 190,600 | 89,676 | 73,665 | 73,027 | 108,120 | Upgrade
|
| Gain on Sale of Investments (Rev) | - | 2,065,956 | 2,279,079 | 2,098,726 | 1,634,984 | Upgrade
|
| Other Revenue | 229,502 | 6,631,896 | 6,655,256 | 6,830,570 | 4,781,550 | Upgrade
|
| Revenue Before Loan Losses | 2,599,602 | 10,724,554 | 10,752,843 | 10,605,835 | 8,591,143 | Upgrade
|
| Revenue | 2,599,602 | 10,724,554 | 10,752,843 | 10,605,835 | 8,591,143 | Upgrade
|
| Revenue Growth (YoY) | -75.76% | -0.26% | 1.39% | 23.45% | -4.68% | Upgrade
|
| Salaries & Employee Benefits | 639,800 | 575,822 | 481,189 | 424,299 | 539,093 | Upgrade
|
| Cost of Services Provided | 513,000 | 549,272 | 526,976 | 490,243 | 496,604 | Upgrade
|
| Other Operating Expenses | - | 6,495,697 | 6,587,398 | 7,294,049 | 4,502,599 | Upgrade
|
| Total Operating Expenses | 1,222,600 | 7,685,588 | 7,656,300 | 8,264,233 | 5,594,396 | Upgrade
|
| Operating Income | 1,377,002 | 3,038,966 | 3,096,543 | 2,341,602 | 2,996,747 | Upgrade
|
| Currency Exchange Gains | - | -39,896 | 59,637 | 272,425 | 52,092 | Upgrade
|
| Other Non-Operating Income (Expenses) | -18,602 | 4,102 | 315.8 | -5,358 | -1,367 | Upgrade
|
| EBT Excluding Unusual Items | 1,358,400 | 3,004,427 | 3,162,246 | 2,610,714 | 3,067,119 | Upgrade
|
| Asset Writedown | - | - | - | 677.63 | 440 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -1,793,320 | -2,415,062 | -2,035,932 | -1,740,156 | Upgrade
|
| Pretax Income | 1,358,400 | 1,209,626 | 746,815 | 574,730 | 1,327,171 | Upgrade
|
| Income Tax Expense | 350,000 | 310,588 | 199,409 | 152,325 | 361,833 | Upgrade
|
| Earnings From Continuing Ops. | 1,008,400 | 899,038 | 547,406 | 422,405 | 965,338 | Upgrade
|
| Net Income | 1,008,400 | 899,038 | 547,406 | 422,405 | 965,338 | Upgrade
|
| Net Income to Common | 1,008,400 | 899,038 | 547,406 | 422,405 | 965,338 | Upgrade
|
| Net Income Growth | 12.16% | 64.24% | 29.59% | -56.24% | 90.11% | Upgrade
|
| Shares Outstanding (Basic) | 89 | 89 | 89 | 89 | 89 | Upgrade
|
| Shares Outstanding (Diluted) | 89 | 89 | 89 | 89 | 89 | Upgrade
|
| Shares Change (YoY) | 0.00% | - | - | - | - | Upgrade
|
| EPS (Basic) | 11292.00 | 10067.61 | 6129.96 | 4730.18 | 10810.06 | Upgrade
|
| EPS (Diluted) | 11292.00 | 10067.61 | 6129.96 | 4730.18 | 10810.06 | Upgrade
|
| EPS Growth | 12.16% | 64.24% | 29.59% | -56.24% | 90.11% | Upgrade
|
| Free Cash Flow | - | 1,327,169 | -2,823,542 | 7,422,379 | -2,085,611 | Upgrade
|
| Free Cash Flow Per Share | - | 14861.92 | -31618.61 | 83117.34 | -23355.10 | Upgrade
|
| Dividend Per Share | 4000.000 | 3500.000 | 2200.000 | 1700.000 | 3800.000 | Upgrade
|
| Dividend Growth | 14.29% | 59.09% | 29.41% | -55.26% | 72.73% | Upgrade
|
| Operating Margin | 52.97% | 28.34% | 28.80% | 22.08% | 34.88% | Upgrade
|
| Profit Margin | 38.79% | 8.38% | 5.09% | 3.98% | 11.24% | Upgrade
|
| Free Cash Flow Margin | - | 12.38% | -26.26% | 69.98% | -24.28% | Upgrade
|
| Effective Tax Rate | 25.77% | 25.68% | 26.70% | 26.50% | 27.26% | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.