Daekyo Co., Ltd. (KRX:019685)
1,021.00
-18.00 (-1.73%)
At close: Mar 9, 2026
Daekyo Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | - | 649.02 | -93,843 | -134,080 | -43,634 | Upgrade
|
| Depreciation & Amortization | - | 30,403 | 39,945 | 57,244 | 56,557 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -3,271 | - | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 4,166 | 64,957 | 51,367 | 18,352 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | 462 | -989 | 5,070 | -1,838 | Upgrade
|
| Loss (Gain) on Equity Investments | - | 911 | 2,273 | 4,955 | 1,127 | Upgrade
|
| Other Operating Activities | - | -4,940 | -872.02 | 33,742 | 15,793 | Upgrade
|
| Change in Accounts Receivable | - | -1,239 | -7,877 | -2,441 | -3,215 | Upgrade
|
| Change in Inventory | - | -3,152 | 3,597 | -6,529 | 675 | Upgrade
|
| Change in Accounts Payable | - | -1,690 | 1,464 | 1,163 | 896 | Upgrade
|
| Change in Other Net Operating Assets | - | -15,741 | 3,368 | 34,778 | 1,710 | Upgrade
|
| Operating Cash Flow | - | 6,558 | 12,023 | 45,269 | 46,422 | Upgrade
|
| Operating Cash Flow Growth | - | -45.45% | -73.44% | -2.48% | 51.43% | Upgrade
|
| Capital Expenditures | - | -14,132 | -20,910 | -14,439 | -10,144 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 38,869 | 603.76 | 318.97 | 119.34 | Upgrade
|
| Cash Acquisitions | - | -2,587 | - | -2,861 | -3,878 | Upgrade
|
| Divestitures | - | - | - | 3,632 | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -8,270 | -9,948 | -10,450 | -6,178 | Upgrade
|
| Investment in Securities | - | 37,256 | 23,378 | 10,298 | 5,397 | Upgrade
|
| Other Investing Activities | - | 9,866 | -6,408 | -2,864 | 5,090 | Upgrade
|
| Investing Cash Flow | - | 61,103 | -13,284 | -16,365 | -9,594 | Upgrade
|
| Long-Term Debt Issued | - | 44,601 | 45,372 | 482.14 | 1,025 | Upgrade
|
| Long-Term Debt Repaid | - | -92,283 | -25,358 | -29,172 | -24,973 | Upgrade
|
| Net Debt Issued (Repaid) | - | -47,683 | 20,014 | -28,690 | -23,948 | Upgrade
|
| Repurchase of Common Stock | - | -1,104 | -2,724 | -2,476 | -183.35 | Upgrade
|
| Common Dividends Paid | - | -3,657 | -1,034 | -7,036 | -6,958 | Upgrade
|
| Other Financing Activities | - | - | -1,464 | -12,724 | -605.99 | Upgrade
|
| Financing Cash Flow | - | -52,444 | 14,793 | -50,926 | -31,696 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 2,217 | 157.79 | 503.75 | 649.58 | Upgrade
|
| Net Cash Flow | - | 17,435 | 13,690 | -21,519 | 5,783 | Upgrade
|
| Free Cash Flow | - | -7,574 | -8,887 | 30,830 | 36,278 | Upgrade
|
| Free Cash Flow Growth | - | - | - | -15.02% | 124.84% | Upgrade
|
| Free Cash Flow Margin | - | -1.14% | -1.35% | 4.51% | 5.68% | Upgrade
|
| Free Cash Flow Per Share | - | -93.03 | -108.29 | 371.56 | 435.75 | Upgrade
|
| Cash Interest Paid | - | 9,389 | 6,445 | 3,252 | 2,367 | Upgrade
|
| Cash Income Tax Paid | - | 653.97 | 1,710 | -245.62 | -1,679 | Upgrade
|
| Levered Free Cash Flow | - | 24,819 | -21,180 | -6,139 | 20,771 | Upgrade
|
| Unlevered Free Cash Flow | - | 26,236 | -20,431 | -5,433 | 21,565 | Upgrade
|
| Change in Working Capital | - | -21,822 | 552 | 26,971 | 66 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.